Tearsheet

Brunswick (BC)

Market Price (9/17/2025): $65.62 | Market Cap: $4.3 Bil
Sector: Consumer Discretionary | Industry: Leisure Products

Brunswick (BC)

Market Price (9/17/2025): $65.62
Market Cap: $4.3 Bil
Sector: Consumer Discretionary
Industry: Leisure Products

Investment Highlights

0	Attractive cash flow generation CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%	Weak multi-year price returns 2Y Excs Rtn is -59%, 3Y Excs Rtn is -69%	Expensive valuation multiples P/EPrice/Earnings or Price/(Net Income) is 104x
1	Attractive yield Dividend Yield is 2.6%, FCF Yield is 12%		Weak revenue growth Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -12%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.9%
2	Low stock price volatility Vol 12M is 44%

0	Attractive cash flow generation CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
1	Attractive yield Dividend Yield is 2.6%, FCF Yield is 12%
2	Low stock price volatility Vol 12M is 44%
3	Weak multi-year price returns 2Y Excs Rtn is -59%, 3Y Excs Rtn is -69%
4	Expensive valuation multiples P/EPrice/Earnings or Price/(Net Income) is 104x
5	Weak revenue growth Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -12%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.9%

Market Valuation

	9/17/25	2024	2023	2022	2021
Share Price CYE	$65.62	$63.72	$93.36	$68.20	$93.21
Market Cap CYE ($ Bil)	4.3	4.2	6.4	4.9	7.2
Total Debt ($ Bil)	2.4	2.5	2.6	2.6	1.9
Total Cash ($ Bil)	0.3	0.3	0.5	0.6	0.4
Enterprise Value ($ Bil)	6.4	6.7	9.0	7.5	9.1
Valuation Ratios
P/S TTM	0.8	0.8	1.1	0.8	1.3
P/EBIT TTM	20.4	13.2	9.2	5.7	9.8
P/E TTM	104.1	33.4	16.2	8.0	13.2
Sector Ratios
P/S TTM (Sector)	0.8	0.8	0.9	0.8	1.3
P/EBIT TTM (Sector)	7.2	6.9	7.0	5.5	7.4
P/E TTM (Sector)	9.7	8.1	8.9	7.3	9.2

	9/17/25	2024	2023
Share Price CYE	$65.62	$63.72	$93.36
Market Cap CYE ($ Bil)	4.3	4.2	6.4
Total Debt ($ Bil)	2.4	2.5	2.6
Total Cash ($ Bil)	0.3	0.3	0.5
Enterprise Value ($ Bil)	6.4	6.7	9.0
Valuation Ratios
P/S TTM	0.8	0.8	1.1
P/EBIT TTM	20.4	13.2	9.2
P/E TTM	104.1	33.4	16.2
Sector Ratios
P/S TTM (Sector)	0.8	0.8	0.9
P/EBIT TTM (Sector)	7.2	6.9	7.0
P/E TTM (Sector)	9.7	8.1	8.9

Stock Price
Market Cap

Stock Price Chart

Return (1Y):

Market Cap Chart

Business Description

Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. Show more

Price Returns Compared

Expand for Detailed View

	2020	2021	2022	2023	2024	2025	Total [1]
Returns
BC Return	29%	34%	-27%	37%	-32%	3%	21%
Peers Return	21%	23%	-25%	28%	-5%	11%	50%
S&P 500 Return	16%	27%	-19%	24%	23%	12%	104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: HAS, THO, MAT, GOLF, BC. See BC Returns vs. Peers.
[3] 2025 data is for the year up to 9/16/2025 (YTD)

Better Bets than Brunswick (BC)

	BC	Better Performance than BC
Metric	Value	Industry (Leisure Products)
Rev Chg LTM	-11.6%	HAS (-6.5%), THO (-6.4%), MAT (-1.7%), DOOO (-11.4%), GOLF (3.8%)
Rev Chg 3Y Avg	-6.9%	MAT (-2.6%), DOOO (1.0%), GOLF (4.1%), PII (-2.2%), YETI (6.3%)
Op Mgn LTM	6.1%	HAS (18.7%), MAT (12.6%), DOOO (6.5%), GOLF (12.1%), YETI (12.9%)
CFO/Rev LTM	13.0%	HAS (16.3%), MAT (13.9%), YETI (15.9%)
FCF/Rev LTM	10.1%	HAS (11.8%), YETI (11.0%), MAMO (11.6%)
Total Yield	3.5%	THO (4.0%), MAT (9.4%), GOLF (6.3%), YETI (6.0%), RGR (6.6%)

	BC	Better Performance than BC
Metric	Value	Sector (Consumer Discretionary)
Rev Chg LTM	-11.6%	AMZN (10.9%), TSLA (-2.7%), HD (8.5%), BABA (5.3%), TM (4.5%)
Rev Chg 3Y Avg	-6.9%	AMZN (11.3%), TSLA (12.9%), HD (2.2%), BABA (5.5%), TM (15.2%)
Op Mgn LTM	6.1%	AMZN (11.4%), TSLA (6.2%), HD (13.1%), BABA (14.6%), TM (9.6%)
CFO/Rev LTM	13.0%	AMZN (18.1%), TSLA (17.0%), BABA (15.0%), MCD (37.6%), BKNG (38.3%)
FCF/Rev LTM	10.1%	BABA (15.0%), MCD (26.5%), BKNG (36.9%), MELI (30.6%), DASH (14.4%)
Total Yield	3.5%	HD (5.7%), BABA (38.9%), TM (2104.3%), MCD (6.2%), TJX (4.3%)

	BC	Better Performance than BC
Metric	Value	All Other Sectors
Rev Chg LTM	-11.6%	NVDA (71.6%), MSFT (14.9%), AAPL (6.0%), GOOGL (13.1%), META (19.4%)
Rev Chg 3Y Avg	-6.9%	NVDA (92.0%), MSFT (12.5%), AAPL (1.8%), GOOGL (10.2%), META (13.0%)
Op Mgn LTM	6.1%	NVDA (58.1%), MSFT (45.6%), AAPL (31.9%), GOOGL (32.7%), META (42.9%)
CFO/Rev LTM	13.0%	NVDA (46.6%), MSFT (48.3%), AAPL (26.6%), GOOGL (36.0%), META (56.4%)
FCF/Rev LTM	10.1%	NVDA (43.6%), MSFT (25.4%), AAPL (23.5%), GOOGL (18.0%), META (30.7%)
Total Yield	3.5%	GOOGL (4.1%), META (3.6%), BRK-B (5.9%), JPM (6.6%), V (3.8%)

Latest Trefis Analyses

	Title	Topic
0	DASHBOARDS
1	Brunswick Earnings Notes
2	Big Move for BC, but Do UNH's Margins and Growth Give It the Edge?	Counter-Intuitive Comparisons
3	After BC's 11% Climb in a Week, PHM Looks Like the Stronger Long-Term Play	Counter-Intuitive Comparisons
4	How Does BC Stack Up Against Its Peers?	Peer Comparison
5	Better Bet Than BC Stock: Pay Less Than Brunswick To Get More From UNH, MRK
6	Better Bet Than BC Stock: Pay Less Than Brunswick To Get More From CCL, NVR
7	Better Bet Than BC Stock: Pay Less Than Brunswick To Get More From YETI
8	BC Dip Buy Analysis
9	Brunswick Total Shareholder Return (TSR): -29.1% in 2024 and -9.6% 3-yr compounded annual returns (below peer average)
10	Brunswick (BC) Operating Cash Flow Comparison	Financials

	Title
0	ARTICLES
1	Brunswick Earnings Notes
2	Big Move for BC, but Do UNH's Margins and Growth Give It the Edge?
3	After BC's 11% Climb in a Week, PHM Looks Like the Stronger Long-Term Play
4	How Does BC Stack Up Against Its Peers?
5	Better Bet Than BC Stock: Pay Less Than Brunswick To Get More From UNH, MRK
6	Better Bet Than BC Stock: Pay Less Than Brunswick To Get More From CCL, NVR
7	Better Bet Than BC Stock: Pay Less Than Brunswick To Get More From YETI
8	BC Dip Buy Analysis
9	Brunswick Total Shareholder Return (TSR): -29.1% in 2024 and -9.6% 3-yr compounded annual returns (below peer average)
10	Brunswick (BC) Operating Cash Flow Comparison

Recent Active Movers

1 Day Top Gainers

#	Ticker	Company	1D Rtn	YTD Rtn
1	FGI	FGI Industries	139.3%	145.2%
2	CODX	Co-Diagnostics	80.8%	-14.8%
3	CNFR	Conifer	55.5%	50.4%
4	BGI	Birks	55.4%	-18.1%
5	FLUX	Flux Power	52.2%	99.4%
6	BOXL	Boxlight	45.7%	32.1%
7	LVRO	Lavoro	45.5%	-57.4%
8	NFE	New Fortress Energy	44.9%	-86.8%
9	WBTN	Webtoon Entertainment	39.0%	53.2%
10	HCWC	Healthy Choice Wellness	37.5%	-34.7%

1 Day Top Losers

#	Ticker	Company	1D Rtn	YTD Rtn
1	REX	REX American Resources	-50.1%	46.1%
2	XAGE	Longevity Health	-39.3%	-86.1%
3	BNGO	Bionano Genomics	-35.7%	-89.7%
4	IHT	InnSuites Hospitality Trust	-30.7%	7.3%
5	LUD	Luda Technology	-28.6%
6	NAOV	NanoVibronix	-28.5%	-88.2%
7	GDC	GD Culture	-28.2%	269.8%
8	ASST	Strive	-28.0%	813.4%
9	BIAF	bioAffinity Technologies	-25.5%	-71.3%
10	FAAS	DigiAsia	-23.9%	-87.2%

1 Week Top Gainers

#	Ticker	Company	1W Rtn	YTD Rtn
1	BDSX	Biodesix	1313.2%	-78.6%
2	CLSD	Clearside Biomedical	954.0%	-74.9%
3	SDOT	Sadot	624.1%	-79.4%
4	WLDS	Wearable Devices	498.0%	-30.0%
5	CHEK	Check-Cap	285.6%	154.6%
6	ATCH	AtlasClear	275.9%	-91.0%
7	HSDT	Helius Medical Technologies	262.5%	-95.6%
8	OPI	Office Properties Income Trust	261.7%	-13.4%
9	FGI	FGI Industries	156.8%	145.2%
10	AIRE	ReAlpha Tech	154.0%	-56.1%

1 Week Top Losers

#	Ticker	Company	1W Rtn	YTD Rtn
1	NAKA	Kindly MD	-81.4%
2	ATYR	aTyr Pharma	-79.7%	-70.2%
3	LGCL	Lucas GC	-73.6%	-77.1%
4	EPSM	Epsium Enterprise	-70.1%
5	BNGO	Bionano Genomics	-59.4%	-89.7%
6	FAAS	DigiAsia	-58.5%	-87.2%
7	QMMM	QMMM	-57.5%	6775.0%
8	VCIG	VCI Global	-56.9%	-99.1%
9	YYGH	YY	-56.6%	-78.5%
10	XAGE	Longevity Health	-55.5%	-86.1%

1 Month Top Gainers

#	Ticker	Company	1M Rtn	YTD Rtn
1	PMI	Picard Medical	11963.5%	11963.5%
2	GIBO	GIBO	9734.4%
3	CHSN	Chanson International	7565.0%	-99.3%
4	LNZA	LanzaTech Global	7287.5%	-86.0%
5	QMMM	QMMM	3031.7%	6775.0%
6	OESX	Orion Energy Systems	1497.9%	22.9%
7	CURX	Curanex Pharmaceuticals	1401.6%	1401.6%
8	ENTO	Entero Therapeutics	565.6%	117.6%
9	PTNM	Pitanium	553.2%
10	WLDS	Wearable Devices	449.5%	-30.0%

1 Month Top Losers

#	Ticker	Company	1M Rtn	YTD Rtn
1	CJET	Chijet Motor	-92.2%	-95.0%
2	STFS	Star Fashion Culture	-92.2%	-97.8%
3	ELPW	Elong Power	-91.6%	-76.7%
4	NXTT	Next Technology	-89.6%	-95.1%
5	NAKA	Kindly MD	-89.0%
6	BINI	Bollinger Innovations	-88.9%	-100.0%
7	JEM	707 Cayman	-88.4%	-98.2%
8	YAAS	Youxin Technology	-82.5%	-98.3%
9	NEON	Neonode	-82.0%	-50.2%
10	NVNO	enVVeno Medical	-81.5%	-69.8%

Recent Active Movers

1 Day Top Gainers

#	Ticker	Company	1D Rtn	YTD Rtn
1	FGI	FGI Industries	139.3%	145.2%
2	CODX	Co-Diagnostics	80.8%	-14.8%
3	CNFR	Conifer	55.5%	50.4%
4	BGI	Birks	55.4%	-18.1%
5	FLUX	Flux Power	52.2%	99.4%
6	BOXL	Boxlight	45.7%	32.1%
7	LVRO	Lavoro	45.5%	-57.4%
8	NFE	New Fortress Energy	44.9%	-86.8%
9	WBTN	Webtoon Entertainment	39.0%	53.2%
10	HCWC	Healthy Choice Wellness	37.5%	-34.7%

1 Day Top Losers

#	Ticker	Company	1D Rtn	YTD Rtn
1	REX	REX American Resources	-50.1%	46.1%
2	XAGE	Longevity Health	-39.3%	-86.1%
3	BNGO	Bionano Genomics	-35.7%	-89.7%
4	IHT	InnSuites Hospitality Trust	-30.7%	7.3%
5	LUD	Luda Technology	-28.6%
6	NAOV	NanoVibronix	-28.5%	-88.2%
7	GDC	GD Culture	-28.2%	269.8%
8	ASST	Strive	-28.0%	813.4%
9	BIAF	bioAffinity Technologies	-25.5%	-71.3%
10	FAAS	DigiAsia	-23.9%	-87.2%

1 Week Top Gainers

#	Ticker	Company	1W Rtn	YTD Rtn
1	BDSX	Biodesix	1313.2%	-78.6%
2	CLSD	Clearside Biomedical	954.0%	-74.9%
3	SDOT	Sadot	624.1%	-79.4%
4	WLDS	Wearable Devices	498.0%	-30.0%
5	CHEK	Check-Cap	285.6%	154.6%
6	ATCH	AtlasClear	275.9%	-91.0%
7	HSDT	Helius Medical Technologies	262.5%	-95.6%
8	OPI	Office Properties Income Trust	261.7%	-13.4%
9	FGI	FGI Industries	156.8%	145.2%
10	AIRE	ReAlpha Tech	154.0%	-56.1%

1 Week Top Losers

#	Ticker	Company	1W Rtn	YTD Rtn
1	NAKA	Kindly MD	-81.4%
2	ATYR	aTyr Pharma	-79.7%	-70.2%
3	LGCL	Lucas GC	-73.6%	-77.1%
4	EPSM	Epsium Enterprise	-70.1%
5	BNGO	Bionano Genomics	-59.4%	-89.7%
6	FAAS	DigiAsia	-58.5%	-87.2%
7	QMMM	QMMM	-57.5%	6775.0%
8	VCIG	VCI Global	-56.9%	-99.1%
9	YYGH	YY	-56.6%	-78.5%
10	XAGE	Longevity Health	-55.5%	-86.1%

Peer Comparisons for Brunswick

Financials

	BC	HAS	THO	MAT	GOLF	Median
Name	Brunswick	Hasbro	Thor Ind.	Mattel	Acushnet
Mkt Price	65.62	74.69	105.87	17.38	74.65	74.65
Mkt Cap	4.3	10.5	5.6	5.6	4.5	5.6
Rev LTM	5,097	4,251	9,590	5,336	2,490	5,097
Op Inc LTM	312	794	331	672	301	331
FCF LTM	514	500	539	530	97	514
FCF 3Y Avg	387	470	565	572	122	470
CFO LTM	663	692	657	743	175	663
CFO 3Y Avg	631	669	733	754	224	669

Growth & Margins

	BC	HAS	THO	MAT	GOLF	Median
Name	Brunswick	Hasbro	Thor Ind.	Mattel	Acushnet
Rev Chg LTM	-11.6%	-6.5%	-6.4%	-1.7%	3.8%	-6.4%
Rev Chg 3Y Avg	-6.9%	-13.0%	-15.5%	-2.6%	4.1%	-6.9%
Rev Chg Q	0.2%	-1.5%	3.3%	-5.7%	5.4%	0.2%
QoQ Delta Rev Chg LTM	0.1%	-0.3%	1.0%	-1.1%	1.5%	0.1%
Op Mgn LTM	6.1%	18.7%	3.5%	12.6%	12.1%	12.1%
Op Mgn 3Y Avg	10.2%	10.7%	4.7%	11.0%	12.4%	10.7%
QoQ Delta Op Mgn LTM	-1.1%	-0.0%	0.1%	0.1%	-0.0%	-0.0%
CFO/Rev LTM	13.0%	16.3%	6.9%	13.9%	7.0%	13.0%
CFO/Rev 3Y Avg	10.9%	14.6%	6.9%	14.2%	9.3%	10.9%
FCF/Rev LTM	10.1%	11.8%	5.6%	9.9%	3.9%	9.9%
FCF/Rev 3Y Avg	6.8%	10.4%	5.3%	10.8%	5.0%	6.8%

Valuation

	BC	HAS	THO	MAT	GOLF	Median
Name	Brunswick	Hasbro	Thor Ind.	Mattel	Acushnet
Mkt Cap	4.3	10.5	5.6	5.6	4.5	5.6
P/S	0.8	2.5	0.6	1.1	1.8	1.1
P/EBIT	20.4	-38.4	16.7	7.8	14.0	14.0
P/E	104.1	-18.4	25.3	10.7	19.5	19.5
P/CFO	6.5	15.1	8.6	7.6	25.7	8.6
Total Yield	3.5%	-1.7%	4.0%	9.4%	6.3%	4.0%
Dividend Yield	2.6%	3.7%	0.0%	0.0%	1.2%	1.2%
FCF Yield 3Y Avg	8.7%	5.3%	11.1%	9.4%	2.9%	8.7%
D/E	0.6	0.3	0.2	0.5	0.2	0.3
Net D/E	0.5	0.3	0.1	0.3	0.2	0.3

Returns

	BC	HAS	THO	MAT	GOLF	Median
Name	Brunswick	Hasbro	Thor Ind.	Mattel	Acushnet
1M Rtn	3.7%	-7.9%	-1.5%	-4.4%	-4.2%	-4.2%
3M Rtn	19.3%	10.7%	24.8%	-7.8%	5.7%	10.7%
6M Rtn	15.8%	25.9%	31.1%	-12.9%	13.8%	15.8%
12M Rtn	-16.5%	10.6%	6.4%	-8.6%	14.8%	6.4%
3Y Rtn	-4.0%	12.2%	50.3%	-16.8%	62.0%	12.2%
1M Excs Rtn	1.3%	-10.4%	-3.9%	-6.8%	-6.7%	-6.7%
3M Excs Rtn	5.5%	-2.5%	11.1%	-19.6%	-5.9%	-2.5%
6M Excs Rtn	-4.7%	8.9%	14.7%	-30.2%	-2.3%	-2.3%
12M Excs Rtn	-29.7%	-3.4%	-7.5%	-24.2%	-0.6%	-7.5%
3Y Excs Rtn	-68.7%	-58.1%	-23.9%	-88.6%	-7.8%	-58.1%

Comparison Analyses

	Title
0	How Does BC Stack Up Against Its Peers?
1	Brunswick vs. Acuity Brands: With Return Forecast Of 15%, Brunswick Is A Better Bet
2	Brunswick vs. Edwards Lifesciences: With Return Forecast Of 24%, Edwards Lifesciences Is A Better Bet
3	Brunswick vs. Intuitive Surgical: With Return Forecast Of 45%, Intuitive Surgical Is A Better Bet
4	Brunswick vs. ServiceNow: With Return Forecast Of 64%, ServiceNow Is A Better Bet
5	Brunswick vs. Masimo: Similar Market Cap, Similar Bets
6	Brunswick vs. Jazz Pharmaceuticals: Similar Market Cap, But Jazz Pharmaceuticals Is A Better Bet
7	Brunswick vs. Berry Plastics Group: Similar Market Cap, But Brunswick Is A Better Bet
8	Brunswick vs A.O. Smith: Industry Peers; Which Stock Is A Better Bet?
9	Brunswick vs Gentex: Similar Market Cap; Which Stock Is A Better Bet?

Financials

Annual
Quarterly

$ Mil \| FY: 12/31	LTM	2024	2023	2022	2021	2020	2019
Period End	6/28/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Filing Date	7/30/2025	2/14/2025	2/16/2024	2/16/2023	2/16/2022	2/16/2021	2/18/2020
Key Financials
Total Revenue	5,097	5,237	6,401	6,812	5,846	4,348	4,108
EBITDA	504	619	1,014	1,183	980	693	325
Operating Income	312	433	790	973	814	543	490
Net Income	42	130	420	677	593	373	-131
EPS	0.63	1.94	5.99	9.05	7.63	4.70	-1.54
Growth Rates
Total Revenue Growth	-11.6%	-18.2%	-6.0%	16.5%	34.5%	5.8%	-0.3%
EBITDA Growth	-41.5%	-39.0%	-14.3%	20.7%	41.4%	113.1%	-32.3%
Operating Income Growth	-50.2%	-45.1%	-18.8%	19.6%	49.7%	10.9%	19.4%
Net Income Growth	-87.8%	-69.1%	-37.9%	14.1%	59.2%	384.5%	-149.4%
Margins
EBITDA Margin	9.9%	11.8%	15.8%	17.4%	16.8%	15.9%	7.9%
Operating Income Margin	6.1%	8.3%	12.3%	14.3%	13.9%	12.5%	11.9%
Net Income Margin	0.8%	2.5%	6.6%	9.9%	10.1%	8.6%	-3.2%
Cash & Debt
Total Cash	316	270	469	600	355	576	321
Total Debt	2,416	2,512	2,593	2,635	1,918	1,040	1,198
Net Debt / (Cash)	2,100	2,242	2,124	2,034	1,562	464	877
Cash Flows
Net Cash from Operations	663	431	734	586	574	798	434
Free Cash from Operations	514	264	444	198	307	616	202
Returns to Shareholders
Dividends	112	112	112	109	99	78	73
Share Repurchases	73	200	275	450	120	118	400

$ Mil \| FY: 12/31	2025Q2	2025Q1	2024Q4	2024Q3	2024Q2	2024Q1	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3
Period End	6/28/2025	3/29/2025	12/31/2024	9/28/2024	6/29/2024	3/30/2024	12/31/2023	9/30/2023	7/1/2023	4/1/2023	12/31/2022	10/1/2022
Filing Date	7/30/2025	4/30/2025	2/14/2025	10/30/2024	8/1/2024	5/2/2024	2/16/2024	11/1/2023	8/3/2023	5/4/2023	2/16/2023	11/1/2022
Key Financials Quarterly
Total Revenue	1,447	1,222	1,155	1,273	1,444	1,365	1,362	1,594	1,702	1,744	1,583	1,698
Ebitda	178	128	23	175	236	185	185	258	268	304	255	303
Operating Income	111	57	32	111	166	124	123	212	208	246	192	262
Net Income	59	20	-82	45	100	68	61	112	135	112	142	164
EPS	0.89	0.31	-1.24	0.67	1.48	0.99	0.88	1.61	1.90	1.57	1.95	2.21
Key Financials TTM
Total Revenue TTM	5,097	5,094	5,237	5,444	5,764	6,023	6,401	6,622	6,727	6,860	6,812	6,660
Ebitda TTM	504	562	619	780	863	895	1,014	1,084	1,130	1,195	1,183	1,099
Operating Income TTM	312	367	433	524	626	668	790	858	908	979	973	903
Net Income TTM	42	82	130	274	341	376	420	501	552	615	677	637
Growth Rates Quarterly
Total Revenue Growth	0.2%	-10.5%	-15.2%	-20.1%	-15.2%	-21.7%	-14.0%	-6.2%	-7.3%	2.8%	10.6%	19.0%
EBITDA Growth	-24.2%	-30.9%	-87.5%	-32.0%	-12.1%	-39.2%	-27.6%	-14.9%	-19.6%	4.1%	49.4%	24.2%
Operating Income Growth	-33.0%	-53.7%	-73.7%	-47.9%	-20.2%	-49.5%	-35.8%	-19.0%	-25.3%	2.5%	57.6%	25.5%
Net Income Growth	-40.7%	-70.3%	-235.5%	-60.4%	-25.8%	-39.4%	-57.0%	-31.3%	-31.7%	-35.5%	39.6%	14.5%
Margins Quarterly
EBITDA Margin	12.3%	10.5%	2.0%	13.8%	16.3%	13.6%	13.6%	16.2%	15.7%	17.5%	16.1%	17.8%
Operating Income Margin	7.7%	4.7%	2.8%	8.7%	11.5%	9.1%	9.1%	13.3%	12.2%	14.1%	12.1%	15.4%
Net Income Margin	4.1%	1.7%	-7.1%	3.5%	6.9%	5.0%	4.5%	7.1%	7.9%	6.4%	9.0%	9.6%
Cash & Debt
Total Cash	316	288	270	285	577	549	469	332	478	389	600	492
Total Debt	2,416	2,626	2,512	2,716	2,963	2,968	2,593	2,549	2,616	2,617	2,635	2,600
Net Debt / (Cash)	2,100	2,339	2,242	2,431	2,386	2,419	2,124	2,217	2,137	2,228	2,034	2,108
Cash Flows Quarterly
FCF from Operations	316	-27	306	67	211	-153	283	198	268	-16	275	164
Cash Flows TTM
FCF from Operations TTM	663	557	431	408	539	596	734	725	691	712	586	421
Returns to Shareholders Quarterly
Dividends	28	28	28	28	28	29	27	28	28	28	26	27
Share Repurchases	18	26	10	20	106	64	55	88	72	60	90	140
Return on Invested Capital (ROIC) Quarterly
ROIC	16.8%	7.1%	4.8%	12.3%	22.0%	16.1%	19.2%	27.3%	30.7%	23.4%	32.3%	39.0%
Return on Invested Capital (ROIC) TTM
ROIC TTM	9.5%	11.0%	14.2%	16.8%	20.2%	21.3%	25.6%	27.5%	31.0%	32.2%	38.2%	34.8%

Segment Financials

Revenue by Segment

$ Mil	2024	2023	2022	2021	2020
Propulsion	2,406	2,426	2,505	1,878
Boat	1,989	2,119	1,703	1,250	1,334
Engine Parts and Accessories (Engine P&A)	1,193	1,303	1,372
Navico Group	814	965	688
Corporate/Other	0	0	0
Segment Eliminations			-422	-290	-299
Parts & Accessories				1,509
Marine Engine					3,074
Total	6,401	6,812	5,846	4,348	4,108

Operating Income by Segment

$ Mil	2024	2023	2022	2021	2020
Propulsion	495	523	450	286
Engine Parts and Accessories (Engine P&A)	217	268	282
Boat	156	213	142	70	58
Navico Group	5	68	53
Corporate/Other	-138	-124	-115	-92	-84
Segment Eliminations			0
Parts & Accessories				275
Marine Engine					497
Total	735	948	813	539	471

Assets by Segment

$ Mil	2024	2021	2020
Navico Group	2,074
Propulsion	1,649	962
Boat	875	488	472
Engine Parts and Accessories (Engine P&A)	856
Corporate/Other	777	820	570
Parts & Accessories		1,501
Marine Engine			2,522
Total	6,231	3,771	3,564

Price Behavior

Behavior Stats
Betas Matrix

Price Behavior

Market Price	$65.62
Market Cap ($ Bil)	4.3
First Trading Date	12/31/1981
Distance from 52W High	-22.4%
	50 Days	200 Days
DMA Price	$61.99	$59.47
DMA Trend	down	up
Distance from DMA	5.9%	10.3%
	3M	1YR
Volatility	42.0%	43.6%
Downside Capture	0.46	1.31
Upside Capture	166.45	125.34
Correlation (SPY)	45.7%	64.8%

BC Betas & Captures as of 8/31/2025

	1M	2M	3M	6M	1Y	3Y
Beta	2.36	2.49	2.23	1.53	1.44	1.34
Up Beta	3.48	3.60	3.22	1.53	1.52	1.49
Down Beta	0.71	0.94	2.49	1.35	1.26	1.19
Up Capture	278%	248%	212%	195%	145%	171%
Bmk +ve Days	10	22	35	71	142	415
Stock +ve Days	7	17	30	58	108	361
Down Capture	190%	220%	130%	147%	133%	106%
Bmk -ve Days	11	19	27	54	106	334
Stock -ve Days	14	25	33	68	141	388

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively

Short Interest

Short Interest: As Of Date	8292025
Short Interest: Shares Quantity	5,912,348
Short Interest: % Change Since 8152025	3.4%
Average Daily Volume	738,486
Days-to-Cover Short Interest	8.01
Basic Shares Quantity	66,000,000
Short % of Basic Shares	9.0%

Returns Analyses

	Title
0	BC Up 17% In A Month. Do You Buy Or Wait?
1	Brunswick Stock Return Comparison
2	Brunswick Total Shareholder Return (TSR): -27.0% in 2022 and 7.9% 3-yr returns (below peer average)
3	[9/28/2021] Brunswick (BC) Stock Price Forecast: AI Forecasts BC Stock Price To Be Around $102 In A Month (Up 3.9%)
4	Brunswick (BC) Stock Return: AI Predicts BC Average and Excess Return After a Fall or Rise

Earnings Returns History

Expand for More

	Forward Returns
Earnings Date	1D Returns	5D Returns	21D Returns
7/24/2025	-8.2%	-8.5%	-4.1%
4/24/2025	5.7%	1.7%	14.2%
1/30/2025	1.3%	-2.3%	-10.1%
10/24/2024	3.8%	6.0%	5.9%
7/25/2024	7.5%	10.8%	4.5%
4/25/2024	-7.1%	-6.7%	-7.6%
2/1/2024	4.7%	3.5%	9.4%
10/26/2023	-1.2%	1.7%	14.4%
...
SUMMARY STATS
# Positive	15	16	15
# Negative	8	7	8
Median Positive	2.6%	4.6%	7.2%
Median Negative	-3.3%	-6.4%	-5.8%
Max Positive	7.5%	11.4%	18.7%
Max Negative	-8.2%	-8.5%	-15.0%

	Forward Returns
7/24/2025	-8.2%	-8.5%	-4.1%
4/24/2025	5.7%	1.7%	14.2%
1/30/2025	1.3%	-2.3%	-10.1%
10/24/2024	3.8%	6.0%	5.9%
7/25/2024	7.5%	10.8%	4.5%
4/25/2024	-7.1%	-6.7%	-7.6%
2/1/2024	4.7%	3.5%	9.4%
10/26/2023	-1.2%	1.7%	14.4%
7/19/2023	2.0%	2.0%	-2.6%
4/27/2023	2.6%	2.0%	-7.8%
2/2/2023	5.1%	2.6%	3.1%
10/27/2022	-2.2%	-6.4%	2.1%
7/28/2022	0.2%	1.3%	7.2%
4/28/2022	2.5%	11.4%	0.5%
1/27/2022	1.4%	6.8%	8.3%
10/28/2021	3.7%	8.8%	10.7%
7/29/2021	3.6%	6.1%	5.2%
4/29/2021	0.2%	6.7%	-2.9%
1/28/2021	-4.3%	-4.2%	-3.1%
10/29/2020	-1.3%	5.8%	18.7%
7/30/2020	-4.4%	-5.3%	-15.0%
4/30/2020	-2.1%	-7.4%	13.4%
10/24/2019	1.5%	2.6%	0.7%
SUMMARY STATS
# Positive	15	16	15
# Negative	8	7	8
Median Positive	2.6%	4.6%	7.2%
Median Negative	-3.3%	-6.4%	-5.8%
Max Positive	7.5%	11.4%	18.7%
Max Negative	-8.2%	-8.5%	-15.0%

SEC Filings

Expand for More

Report Date	Filing Date	Filing
6302025	7302025	10-Q 6/28/2025
3312025	4302025	10-Q 3/29/2025
12312024	2142025	10-K 12/31/2024
9302024	10302024	10-Q 9/28/2024
6302024	8012024	10-Q 6/29/2024
3312024	5022024	10-Q 3/30/2024
12312023	2162024	10-K 12/31/2023
9302023	11012023	10-Q 9/30/2023
6302023	8032023	10-Q 7/1/2023
3312023	5042023	10-Q 4/1/2023
12312022	2162023	10-K 12/31/2022
9302022	11012022	10-Q 10/1/2022
6302022	8022022	10-Q 7/2/2022
3312022	5102022	10-Q 4/2/2022
12312021	2162022	10-K 12/31/2021
9302021	11012021	10-Q 10/2/2021

Insider Activity

Expand for More

	Owner	Title	Filing Date	Action	Price	Shares	Transacted Value	Value of Held Shares	Form
0	Dekker Christopher F	E.V.P. GEN COUNSEL & SECRETARY	6112025	Sell	58.47	2,092	122,319	2,599,927	Form
1	ALTMAN RANDALL S	SVP and Controller	2272025	Sell	63.21	3,417	215,989	1,686,632	Form
2	Preisser Brenna	E.V.P. & President Boat Group	2202025	Sell	64.88	1,600	103,808	4,260,151	Form
3	Fils-Aime Reginald		12052024	Buy	79.01	225	17,777	576,299	Form
4	Dekker Christopher F	E.V.P. GEN COUNSEL & SECRETARY	11122024	Sell	83.71	2,000	167,420	3,323,036	Form

External Quote Links

0	Y Finance	Barrons
1	TradingView	Morningstar
2	SeekingAlpha	ValueLine
3	Motley Fool	Robinhood
4	CNBC	Etrade
5	MarketWatch	Unusual Whales
6	YCharts	Perplexity Finance
7	FinViz

Prefer one of these to Trefis? Tell us why.

Brunswick (BC)

Market Price (9/17/2025): $65.62 | Market Cap: $4.3 BilSector: Consumer Discretionary | Industry: Leisure Products

Brunswick (BC)

Market Price (9/17/2025): $65.62Market Cap: $4.3 BilSector: Consumer DiscretionaryIndustry: Leisure Products

Investment Highlights

Market Valuation

Stock Price Chart

Market Cap Chart

Business Description

Price Returns Compared

Interactive Breakdown

Better Bets than Brunswick (BC)

Latest Trefis Analyses

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

1 Month Top Gainers

1 Month Top Losers

Recent Active Movers

1 Day Top Gainers

1 Day Top Losers

1 Week Top Gainers

1 Week Top Losers

More From Trefis

Research & Analysis

Invest in Strategies

Wealth Management

Peer Comparisons for Brunswick

Financials

Growth & Margins

Valuation

Returns

Comparison Analyses

FDIC Bank Data

Bank Capital

Bank Deposits

Bank Assets

Bank Loans

Financials

Segment Financials

Price Behavior

Short Interest

Returns Analyses

Earnings Returns History

SEC Filings

Insider Activity

Industry Resources

External Quote Links

Market Price (9/17/2025): $65.62 | Market Cap: $4.3 Bil
Sector: Consumer Discretionary | Industry: Leisure Products

Market Price (9/17/2025): $65.62
Market Cap: $4.3 Bil
Sector: Consumer Discretionary
Industry: Leisure Products