Tearsheet

Bath & Body Works (BBWI)


Market Price (11/13/2025): $22.4 | Market Cap: $4.7 Bil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Bath & Body Works (BBWI)


Market Price (11/13/2025): $22.4
Market Cap: $4.7 Bil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, Dividend Yield is 3.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 15%, FCF Yield is 17%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -105%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, Dividend Yield is 3.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 15%, FCF Yield is 17%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -105%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%

Market Valuation & Key Metrics

BBWI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate -22.1% movement in Bath & Body Works (BBWI) stock between July 31, 2025, and November 13, 2025: 1. Bath & Body Works reported its Second Quarter 2025 results on August 28, 2025, with revenue down 0.8% year-over-year and adjusted earnings per share meeting consensus estimates at $0.37, which may have contributed to investor concerns regarding growth and performance.

2. The period saw a series of analyst downgrades and significant reductions in price targets from several firms. Notably, JPMorgan Chase & Co. downgraded BBWI from "overweight" to "neutral" with a target price of $26.00 on October 6, 2025. Other firms like Jefferies Financial Group and Wells Fargo & Company also lowered their price targets during October.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBWI Return108%136%-38%5%-8%-41%71%
Peers Return18%14%-37%33%21%-0%37%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
BBWI Win Rate67%83%42%50%50%30% 
Peers Win Rate53%55%27%57%48%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
BBWI Max Drawdown-49%0%-62%-32%-37%-40% 
Peers Max Drawdown-53%-7%-53%-25%-16%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, GAP, URBN, AEO, HBI. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/12/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-66.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven201.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven128 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven324.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven598 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven374.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven585 days1480 days

Compare to NKE, GAP, URBN, AEO, HBI


In The Past

Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bath & Body Works (BBWI)

Better Bets than Bath & Body Works (BBWI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to BBWI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-2.1%-2.1%-4.2%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.5%1.5%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-1.5%-1.5%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.4%-1.4%-2.5%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.6%17.6%-6.2%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-20.8%-20.8%-20.8%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-2.1%-2.1%-4.2%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.5%1.5%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-1.5%-1.5%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.4%-1.4%-2.5%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
17.6%17.6%-6.2%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-20.8%-20.8%-20.8%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Bath & Body Works

Financials

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Price22.4064.2024.9162.9317.816.6623.66
Mkt Cap4.794.89.35.63.02.45.2
Rev LTM7,37046,44015,1665,8325,2673,5326,601
Op Inc LTM1,2623,4201,166557301462861
FCF LTM7833,009769399152-8584
FCF 3Y Avg7554,893938285293255524
CFO LTM1,0013,5261,21559041023796
CFO 3Y Avg1,0165,6111,380479514305765

Growth & Margins

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Rev Chg LTM-0.2%-7.1%-0.0%9.6%-2.7%4.5%-0.1%
Rev Chg 3Y Avg-1.8%-0.3%-1.3%7.5%1.6%-7.2%-0.8%
Rev Chg Q1.5%1.1%0.1%11.3%-0.6%-1.0%0.6%
QoQ Delta Rev Chg LTM0.3%0.3%0.0%2.7%-0.1%-0.2%0.2%
Op Mgn LTM17.1%7.4%7.7%9.5%5.7%13.1%8.6%
Op Mgn 3Y Avg17.0%10.2%5.2%7.6%6.7%6.1%7.2%
QoQ Delta Op Mgn LTM-0.4%-0.6%-0.0%0.3%0.0%0.4%0.0%
CFO/Rev LTM13.6%7.6%8.0%10.1%7.8%0.7%7.9%
CFO/Rev 3Y Avg13.7%11.3%9.1%8.9%9.9%10.5%10.2%
FCF/Rev LTM10.6%6.5%5.1%6.8%2.9%-0.2%5.8%
FCF/Rev 3Y Avg10.2%9.9%6.2%5.2%5.7%8.8%7.5%

Valuation

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Cap4.794.89.35.63.02.45.2
P/S0.62.00.61.00.60.70.7
P/EBIT3.627.77.39.610.15.88.4
P/E6.532.710.511.915.47.111.2
P/CFO4.726.97.69.67.4101.98.6
Total Yield19.1%3.1%9.6%8.4%8.0%14.0%9.0%
Dividend Yield3.7%0.0%0.0%0.0%1.5%0.0%0.0%
FCF Yield 3Y Avg9.9%3.8%16.3%6.5%11.9%13.7%10.9%
D/E1.10.10.60.20.71.10.6
Net D/E1.00.00.30.10.61.00.5

Returns

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
1M Rtn-13.1%-4.7%20.9%-8.8%16.5%-2.6%-3.7%
3M Rtn-23.8%-16.4%18.7%-20.8%32.8%3.9%-6.3%
6M Rtn-33.2%5.2%-3.6%4.2%52.8%27.8%4.7%
12M Rtn-27.2%-14.4%17.3%62.5%3.3%-16.5%-5.5%
3Y Rtn-33.4%-36.4%128.1%148.2%56.7%-12.4%22.1%
1M Excs Rtn-17.3%-8.2%17.6%-10.5%9.3%-7.0%-7.6%
3M Excs Rtn-27.4%-21.4%14.3%-24.5%36.2%-2.7%-12.0%
6M Excs Rtn-49.5%-11.0%-19.8%-12.0%36.5%11.6%-11.5%
12M Excs Rtn-37.6%-27.8%4.3%52.6%-15.3%-31.0%-21.5%
3Y Excs Rtn-105.4%-107.8%71.0%88.5%-11.8%-83.6%-47.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment7,4297,5607,8826,434 
Bath & Body Works    5,355
Other    50
Victoria’s Secret    7,509
Total7,4297,5607,8826,43412,914


Operating Income by Segment
$ Mil20252024202320222021
Single Segment1,2851,376   
Bath & Body Works    1,224
Other    -184
Victoria’s Secret    -782
Total1,2851,376  258


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity14,848,984
Short Interest: % Change Since 10152025-2.8%
Average Daily Volume5,265,512
Days-to-Cover Short Interest2.82
Basic Shares Quantity210,000,000
Short % of Basic Shares7.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/28/2025-6.9%1.0%-15.5%
5/19/2025-0.5%-10.3%-19.0%
2/27/2025-12.7%-15.7%-22.3%
11/25/202416.5%22.1%27.3%
8/28/2024-7.0%-15.0%-8.6%
6/4/2024-12.8%-11.5%-26.9%
2/29/2024-5.4%-7.3%3.5%
11/16/2023-6.8%-8.3%27.7%
...
SUMMARY STATS   
# Positive151311
# Negative91113
Median Positive5.3%12.4%15.1%
Median Negative-6.8%-8.3%-15.5%
Max Positive25.2%33.2%29.5%
Max Negative-12.8%-15.7%-58.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025828202510-Q 8/2/2025
4302025529202510-Q 5/3/2025
1312025314202510-K 2/1/2025
103120241126202410-Q 11/2/2024
7312024828202410-Q 8/3/2024
4302024604202410-Q 5/4/2024
1312024322202410-K 2/3/2024
103120231201202310-Q 10/31/2023
7312023901202310-Q 7/29/2023
4302023602202310-Q 4/29/2023
1312023317202310-K 1/28/2023
103120221130202210-Q 10/31/2022
7312022902202210-Q 7/30/2022
4302022602202210-Q 4/30/2022
1312022318202210-K 1/29/2022
103120211203202110-Q 10/30/2021

Insider Activity

Expand for More