Tearsheet

Bath & Body Works (BBWI)


Market Price (11/20/2025): $21.12 | Market Cap: $4.4 Bil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Bath & Body Works (BBWI)


Market Price (11/20/2025): $21.12
Market Cap: $4.4 Bil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 20%, Dividend Yield is 3.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 16%, FCF Yield is 18%
Weak multi-year price returns
2Y Excs Rtn is -80%, 3Y Excs Rtn is -100%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 105%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 20%, Dividend Yield is 3.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 16%, FCF Yield is 18%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -80%, 3Y Excs Rtn is -100%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 105%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%

Market Valuation & Key Metrics

BBWI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the approximate -26.9% movement in Bath & Body Works (BBWI) stock from July 31, 2025, to November 20, 2025:

1. Lower Reported Earnings Per Share and Narrowed Sales Guidance for Q2 2025: While adjusted earnings per share were at the high end of guidance, the reported EPS for the second quarter of 2025 was notably lower year-over-year ($0.30 compared to $0.68), partly attributed to leadership transition costs. Additionally, the company narrowed its full-year 2025 net sales growth guidance to a range of 1.5% to 2.7% from the previous 1% to 3%.

2. Anticipated Year-over-Year Decline in Q3 2025 Earnings: Analysts widely projected a significant year-over-year decrease in Bath & Body Works' third-quarter 2025 earnings per share, with the consensus estimate adjusted downward by 1.2% in the 30 days preceding the report. This implied a challenging outlook for the quarter.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBWI Return108%136%-38%5%-8%-45%61%
Peers Return18%14%-37%33%21%-3%33%
S&P 500 Return16%27%-19%24%23%13%106%

Monthly Win Rates [3]
BBWI Win Rate67%83%42%50%50%30% 
Peers Win Rate53%55%27%57%48%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
BBWI Max Drawdown-49%0%-62%-32%-37%-42% 
Peers Max Drawdown-53%-7%-53%-25%-16%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, GAP, URBN, AEO, HBI. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/19/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-66.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven201.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven128 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven324.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven598 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven374.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven585 days1480 days

Compare to NKE, GAP, URBN, AEO, HBI


In The Past

Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bath & Body Works (BBWI)

Better Bets than Bath & Body Works (BBWI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to BBWI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.2%-3.2%-7.8%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.9%1.9%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-2.3%-2.3%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-6.3%-6.3%-6.3%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%-6.2%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-24.1%-24.1%-24.1%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
LRN_10312025_Dip_Buyer_ValueBuy10312025LRNStrideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.2%-3.2%-7.8%
DECK_10312025_Dip_Buyer_High_CFO_Margins_ExInd_DE10312025DECKDeckers OutdoorDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
1.9%1.9%-2.4%
ATGE_10312025_Quality_Momentum_RoomToRun_10%10312025ATGEAdtalem Global EducationQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-2.3%-2.3%-5.9%
GNTX_10242025_Dip_Buyer_FCFYield10242025GNTXGentexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-6.3%-6.3%-6.3%
LNW_10172025_Dip_Buyer_FCFYield10172025LNWLight & WonderDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.4%12.4%-6.2%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-24.1%-24.1%-24.1%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Bath & Body Works

Financials

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Price21.0462.6423.4859.5717.496.4822.26
Mkt Cap4.492.58.85.33.02.34.9
Rev LTM7,37046,44015,1665,8325,2673,5326,601
Op Inc LTM1,2623,4201,166557301462861
FCF LTM7833,009769399152-8584
FCF 3Y Avg7554,893938285293255524
CFO LTM1,0013,5261,21559041023796
CFO 3Y Avg1,0165,6111,380479514305765

Growth & Margins

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Rev Chg LTM-0.2%-7.1%-0.0%9.6%-2.7%4.5%-0.1%
Rev Chg 3Y Avg-1.8%-0.3%-1.3%7.5%1.6%-7.2%-0.8%
Rev Chg Q1.5%1.1%0.1%11.3%-0.6%-1.0%0.6%
QoQ Delta Rev Chg LTM0.3%0.3%0.0%2.7%-0.1%-0.2%0.2%
Op Mgn LTM17.1%7.4%7.7%9.5%5.7%13.1%8.6%
Op Mgn 3Y Avg17.0%10.2%5.2%7.6%6.7%6.1%7.2%
QoQ Delta Op Mgn LTM-0.4%-0.6%-0.0%0.3%0.0%0.4%0.0%
CFO/Rev LTM13.6%7.6%8.0%10.1%7.8%0.7%7.9%
CFO/Rev 3Y Avg13.7%11.3%9.1%8.9%9.9%10.5%10.2%
FCF/Rev LTM10.6%6.5%5.1%6.8%2.9%-0.2%5.8%
FCF/Rev 3Y Avg10.2%9.9%6.2%5.2%5.7%8.8%7.5%

Valuation

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Cap4.492.58.85.33.02.34.9
P/S0.62.00.60.90.60.60.6
P/EBIT3.427.06.89.19.95.68.0
P/E6.131.99.911.215.27.010.5
P/CFO4.426.27.29.17.399.18.2
Total Yield20.4%3.1%10.2%8.9%8.1%14.4%9.5%
Dividend Yield3.9%0.0%0.0%0.0%1.5%0.0%0.0%
FCF Yield 3Y Avg9.9%3.8%16.3%6.5%11.9%13.7%10.9%
D/E1.10.10.60.20.71.20.7
Net D/E1.00.00.40.10.61.10.5

Returns

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
1M Rtn-18.4%-7.4%6.8%-10.9%13.0%-4.6%-6.0%
3M Rtn-29.0%-17.4%14.0%-18.8%43.3%3.8%-6.8%
6M Rtn-31.5%5.7%-13.3%-0.1%67.8%28.1%2.8%
12M Rtn-29.1%-13.4%15.3%58.3%4.4%-21.6%-4.5%
3Y Rtn-41.4%-37.5%93.2%128.8%47.4%-2.7%22.4%
1M Excs Rtn-18.8%-7.0%7.2%-11.0%12.7%-2.9%-4.9%
3M Excs Rtn-32.8%-21.6%7.4%-23.6%39.6%0.4%-10.6%
6M Excs Rtn-45.2%-8.0%-27.0%-13.7%54.2%14.4%-10.8%
12M Excs Rtn-44.7%-29.6%-0.6%42.7%-14.4%-34.3%-22.0%
3Y Excs Rtn-99.7%-104.8%46.3%67.4%-13.8%-77.8%-45.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment7,4297,5607,8826,434 
Bath & Body Works    5,355
Other    50
Victoria’s Secret    7,509
Total7,4297,5607,8826,43412,914


Operating Income by Segment
$ Mil20252024202320222021
Single Segment1,2851,376   
Bath & Body Works    1,224
Other    -184
Victoria’s Secret    -782
Total1,2851,376  258


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity14,848,984
Short Interest: % Change Since 10152025-2.8%
Average Daily Volume5,265,512
Days-to-Cover Short Interest2.82
Basic Shares Quantity210,000,000
Short % of Basic Shares7.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/28/2025-6.9%1.0%-15.5%
5/19/2025-0.5%-10.3%-19.0%
2/27/2025-12.7%-15.7%-22.3%
11/25/202416.5%22.1%27.3%
8/28/2024-7.0%-15.0%-8.6%
6/4/2024-12.8%-11.5%-26.9%
2/29/2024-5.4%-7.3%3.5%
11/16/2023-6.8%-8.3%27.7%
...
SUMMARY STATS   
# Positive151311
# Negative91113
Median Positive5.3%12.4%15.1%
Median Negative-6.8%-8.3%-15.5%
Max Positive25.2%33.2%29.5%
Max Negative-12.8%-15.7%-58.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025828202510-Q 8/2/2025
4302025529202510-Q 5/3/2025
1312025314202510-K 2/1/2025
103120241126202410-Q 11/2/2024
7312024828202410-Q 8/3/2024
4302024604202410-Q 5/4/2024
1312024322202410-K 2/3/2024
103120231201202310-Q 10/31/2023
7312023901202310-Q 7/29/2023
4302023602202310-Q 4/29/2023
1312023317202310-K 1/28/2023
103120221130202210-Q 10/31/2022
7312022902202210-Q 7/30/2022
4302022602202210-Q 4/30/2022
1312022318202210-K 1/29/2022
103120211203202110-Q 10/30/2021

Insider Activity

Expand for More