Tearsheet

Bath & Body Works (BBWI)


Market Price (4/7/2026): $18.11 | Market Cap: $3.7 Bil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Bath & Body Works (BBWI)


Market Price (4/7/2026): $18.11
Market Cap: $3.7 Bil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 22%, Dividend Yield is 4.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 18%, FCF Yield is 24%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -30%

Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.

Weak multi-year price returns
2Y Excs Rtn is -88%, 3Y Excs Rtn is -112%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109%

Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.2%, Rev Chg QQuarterly Revenue Change % is -2.3%

Key risks
BBWI key risks include [1] high sensitivity to U.S. Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 22%, Dividend Yield is 4.6%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 18%, FCF Yield is 24%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -30%
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -88%, 3Y Excs Rtn is -112%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 109%
6 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.2%, Rev Chg QQuarterly Revenue Change % is -2.3%
7 Key risks
BBWI key risks include [1] high sensitivity to U.S. Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Bath & Body Works (BBWI) stock has lost about 10% since 12/31/2025 because of the following key factors:

1. Weak Fiscal Year 2026 Outlook: Bath & Body Works issued a cautious full-year 2026 guidance, projecting a net sales decline of 2.5% to 4.5% compared to fiscal 2025's $7.29 billion. Additionally, adjusted earnings per share (EPS) are forecast to be between $2.40 and $2.65, significantly lower than the adjusted EPS of $3.21 reported for fiscal 2025. This anticipated decline in revenue and profitability for the upcoming fiscal year dampened investor sentiment.

2. Disappointing First Quarter 2026 Guidance: Further contributing to the stock's decline was the weaker-than-expected outlook for Q1 2026. The company anticipates net sales to decrease by 4% to 6% year-over-year from Q1 2025's $1.424 billion, and adjusted EPS is expected to be in the range of $0.24 to $0.30, a notable drop from $0.49 in the prior year's first quarter. This immediate negative forecast signaled ongoing challenges.

Show more

Stock Movement Drivers

Fundamental Drivers

The -9.1% change in BBWI stock from 12/31/2025 to 4/6/2026 was primarily driven by a -6.4% change in the company's Net Income Margin (%).
(LTM values as of)123120254062026Change
Stock Price ($)19.9118.11-9.1%
Change Contribution By: 
Total Revenues ($ Mil)7,3547,291-0.9%
Net Income Margin (%)9.5%8.9%-6.4%
P/E Multiple5.85.6-3.5%
Shares Outstanding (Mil)2052021.5%
Cumulative Contribution-9.1%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/6/2026
ReturnCorrelation
BBWI-9.1% 
Market (SPY)-5.4%45.1%
Sector (XLY)-8.7%40.4%

Fundamental Drivers

The -28.2% change in BBWI stock from 9/30/2025 to 4/6/2026 was primarily driven by a -22.5% change in the company's P/E Multiple.
(LTM values as of)93020254062026Change
Stock Price ($)25.2218.11-28.2%
Change Contribution By: 
Total Revenues ($ Mil)7,3707,291-1.1%
Net Income Margin (%)9.9%8.9%-9.9%
P/E Multiple7.35.6-22.5%
Shares Outstanding (Mil)2102024.0%
Cumulative Contribution-28.2%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/6/2026
ReturnCorrelation
BBWI-28.2% 
Market (SPY)-2.9%39.1%
Sector (XLY)-8.8%37.4%

Fundamental Drivers

The -38.1% change in BBWI stock from 3/31/2025 to 4/6/2026 was primarily driven by a -28.2% change in the company's P/E Multiple.
(LTM values as of)33120254062026Change
Stock Price ($)29.2718.11-38.1%
Change Contribution By: 
Total Revenues ($ Mil)7,3077,291-0.2%
Net Income Margin (%)10.9%8.9%-18.5%
P/E Multiple7.85.6-28.2%
Shares Outstanding (Mil)2142025.9%
Cumulative Contribution-38.1%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/6/2026
ReturnCorrelation
BBWI-38.1% 
Market (SPY)16.3%52.1%
Sector (XLY)11.1%53.0%

Fundamental Drivers

The -46.4% change in BBWI stock from 3/31/2023 to 4/6/2026 was primarily driven by a -41.8% change in the company's P/E Multiple.
(LTM values as of)33120234062026Change
Stock Price ($)33.8118.11-46.4%
Change Contribution By: 
Total Revenues ($ Mil)7,5607,291-3.6%
Net Income Margin (%)10.6%8.9%-15.9%
P/E Multiple9.75.6-41.8%
Shares Outstanding (Mil)22920213.4%
Cumulative Contribution-46.4%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/6/2026
ReturnCorrelation
BBWI-46.4% 
Market (SPY)63.3%44.5%
Sector (XLY)49.1%46.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BBWI Return136%-38%5%-8%-47%-7%-30%
Peers Return13%-31%49%5%25%-24%17%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
BBWI Win Rate83%42%50%50%33%50% 
Peers Win Rate56%29%60%44%58%42% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
BBWI Max Drawdown0%-62%-32%-37%-60%-16% 
Peers Max Drawdown-9%-50%-20%-17%-30%-28% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: NKE, GAP, URBN, AEO, BOBS. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/6/2026 (YTD)

How Low Can It Go

Unique KeyEventBBWIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-66.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven201.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven128 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven324.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven598 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven374.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven585 days1,480 days

Compare to NKE, GAP, URBN, AEO, BOBS

In The Past

Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bath & Body Works (BBWI)

Bath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products. The company sells its products under the Bath & Body Works, White Barn, and other brand names through specialty retail stores and websites located in the United States and Canada, as well as through international stores operated by partners under franchise, license, and wholesale arrangements. As of January 29, 2022, it operated 1,755 company-operated retail stores and 338 international partner-operated stores. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.

AI Analysis | Feedback

Here are 1-3 brief analogies for Bath & Body Works (BBWI):

  • Victoria's Secret for body care and home fragrances.

  • The Body Shop meets Yankee Candle.

AI Analysis | Feedback

  • Home Fragrance: Products designed to scent living spaces, including candles, wallflowers, and room sprays.
  • Body Care: A variety of personal care items for the body, such as lotions, shower gels, and body mists.
  • Soaps and Sanitizers: Products for hand hygiene and cleansing, including hand soaps and hand sanitizers.

AI Analysis | Feedback

Bath & Body Works (BBWI) primarily sells its products directly to individual consumers through its specialty retail stores and e-commerce websites. As such, its major customers are individual shoppers rather than other companies (though it does have international partners for global distribution).

The company serves the following categories of individual customers:

  1. Everyday Shoppers for Personal Use: These customers purchase body care, home fragrance, and sanitizing products for their own daily use and to maintain their households. This includes repeat purchasers loyal to specific scents or product lines.
  2. Gift Givers: A significant portion of sales comes from customers buying products as gifts for friends, family, and colleagues, especially during holidays, birthdays, and special occasions. Bath & Body Works products are popular choices for personal and thoughtful gifts.
  3. Seasonal and Occasional Shoppers: These customers are drawn to limited-edition collections released for specific seasons (e.g., fall, holidays, summer) or events. They might be purchasing items to decorate their homes seasonally, for themed parties, or to enjoy new fragrances aligned with the time of year.

AI Analysis | Feedback

null

AI Analysis | Feedback

Daniel Heaf, Chief Executive Officer

Daniel Heaf was appointed CEO of Bath & Body Works in May 2025. He has a strong background in global consumer brands, having held senior leadership roles at Nike, including Chief Strategy and Transformation Officer and Head of Nike Direct. During his tenure as Head of Nike Direct, he oversaw 45,000 employees and 9,000 stores across 41 countries, doubling the business to $22.3 billion in five years. Before Nike, he served as Senior Vice President of Digital and Customer Experience at Burberry, where he was instrumental in repositioning the brand as a digital innovator and significantly increasing digital sales. He also served as Director of Digital at BBC Worldwide, managing an international portfolio of businesses, and previously ran 4iP, Channel 4's digital investment fund for early-stage UK technology companies, where he led 12 investments. He has also been a board member at MyBuilder.com, Newspaper Club, and Patients Know Best.

Eva Boratto, Chief Financial Officer

Eva Boratto was appointed Chief Financial Officer of Bath & Body Works in August 2023. With over three decades of financial and operational experience in both public and private companies, Boratto previously served as CFO of Opentrons Labworks, a privately held life sciences company. She spent 11 years at CVS Health, culminating as Executive Vice President and Chief Financial Officer, where she played a key role in developing the company's growth plan and supporting the integration of the $69 billion Aetna acquisition. Earlier in her career, Boratto spent 20 years at Merck & Co., Inc., holding various leadership positions, including Vice President, U.S. Market Finance Leader, with financial oversight of a $15 billion U.S. pharmaceutical business. She is also an independent director on the United Parcel Service (UPS) board, where she chairs the audit committee.

Maly Bernstein, Chief Commercial Officer

Maly Bernstein joined Bath & Body Works as Chief Commercial Officer in November 2025. Prior to this role, she served as Chief Executive Officer at Bluemercury, where she successfully led brand evolution and merchandising efforts, resulting in consecutive quarters of comparable sales growth. Her experience also includes an eight-year tenure at CVS Health, where she led e-commerce operations and the beauty division, and a period as an Associate Principal at McKinsey & Company.

Samantha Charleston, Chief Human Resources Officer

Samantha Charleston was appointed Chief Human Resources Officer in November 2025. She brings over two decades of human resources leadership experience. Most recently, she was the Chief Human Resources Officer at Americold, where she oversaw the workforce transformation for 15,000 global employees. Before Americold, she held senior HR leadership roles at Newell Brands during a period of significant growth.

Tom Mazurek, Chief Supply Chain & Logistics Officer

Tom Mazurek serves as Chief Supply Chain & Logistics Officer, responsible for overseeing Bath & Body Works' entire global supply chain, which includes global production, sourcing, distribution, and last-mile delivery.

AI Analysis | Feedback

The key risks to Bath & Body Works (BBWI) are as follows:
  1. Sensitivity to Macroeconomic Conditions and Discretionary Consumer Spending: The company's performance is highly susceptible to general economic conditions, consumer confidence, and spending patterns, particularly given that its products (home fragrance, body care, and soaps/sanitizers) are often considered discretionary. Inflation, rising living costs, and reduced consumer spending directly impact sales and profitability. A significant portion of Bath & Body Works' operating income is typically realized during the fourth-quarter holiday season, making it especially vulnerable to any downturns during this critical period.
  2. Supply Chain Disruptions and Cost Pressures, including Tariffs: Bath & Body Works faces risks related to its global sourcing and supply chain, which can be affected by political instability, pandemics, natural disasters, and regulatory changes. Disruptions in sourcing, manufacturing, or distribution, especially during peak sales quarters, could lead to inventory shortages, increased costs, and adverse effects on sales and profitability. The impact of tariffs, particularly on Chinese imports, has also been highlighted as a significant drag on margins and a factor contributing to lower sales forecasts.
  3. Intense Competition and Evolving Consumer Preferences: The retail industry in which Bath & Body Works operates is highly competitive, with rivals ranging from other specialty stores to online retailers and discount chains. The company must continuously innovate and differentiate its offerings to maintain its competitive edge and market share. Furthermore, shifts in consumer preferences, such as increased demand for sustainability, ethical sourcing, or concerns about the health impacts of fragranced products, require constant adaptation. The reliance on off-mall traffic and the potential decline in mall retailing also pose risks to customer footfall and demand.

AI Analysis | Feedback

The clear emerging threat for Bath & Body Works is the rapid proliferation and increasing market share of agile, online-first, direct-to-consumer (DTC) brands in the home fragrance, body care, and soap and sanitizer categories. These brands often leverage social media and influencer marketing, focus on niche markets, emphasize specific values such as "clean" ingredients or sustainability, and offer a personalized shopping experience directly to consumers, bypassing traditional retail channels. This model allows for quicker adaptation to trends and direct engagement with customers, posing a significant challenge to established specialty retailers with extensive physical footprints like Bath & Body Works.

AI Analysis | Feedback

The addressable markets for Bath & Body Works' main products are as follows:

  • Home Fragrance:
    • Globally, the home fragrance market size was estimated at USD 26.63 billion in 2025 and is predicted to increase to approximately USD 44.77 billion by 2034.
    • In the U.S., the home fragrance market was valued at USD 2.90 billion in 2024 and is projected to reach USD 4.60 billion by 2030.
  • Body Care:
    • Globally, the body care products market size is expected to grow from USD 77.18 billion in 2025 to USD 103.61 billion by 2031.
    • In the U.S., the body care market size reached USD 16.18 billion in 2024 and is projected to hit USD 20.11 billion by 2030.
  • Soaps and Sanitizers:
    • Hand Sanitizers:
      • Globally, the hand sanitizer market size was estimated at USD 7.04 billion in 2023 and is projected to reach USD 10.84 billion by 2030.
      • In the U.S., the hand sanitizer market size was estimated at USD 1.2 billion in 2023 and is expected to grow at a CAGR of 5.8% from 2024 to 2030. Another source indicates it was valued at USD 1.25 billion in 2024 and is expected to reach USD 1.76 billion by 2030.
    • Liquid Hand Soap:
      • Globally, the liquid hand soap market was estimated at USD 9 billion in 2025 and is expected to grow to USD 16.4 billion by 2035.
      • In the U.S., the liquid hand soap market size was USD 2.2 billion in 2025.

AI Analysis | Feedback

Bath & Body Works (BBWI) anticipates several key drivers to fuel future revenue growth over the next two to three years, focusing on a multi-year "Consumer First Formula" transformation plan. These initiatives aim to broaden reach, enhance product appeal, and optimize sales channels.

  1. International Expansion: The company is focused on accelerating the growth of its international business, which is nearing $1 billion in retail sales. Partners are actively opening new stores in key markets, including Germany and Brazil, with international net sales projected to increase by mid-to-high single digits in 2026.
  2. Product Innovation and Category Evolution: A significant evolution in hero categories such as body care, home fragrance, and soaps and sanitizers is expected, particularly in the latter half of 2026 and into 2027. This includes restaged product forms and packaging with benefit-led claims, aiming to reestablish product leadership and attract new consumers. Early successes include a new moisturizing hand soap which has received strong consumer reviews.
  3. Digital and Omnichannel Marketplace Expansion: To reach new and lapsed customers, Bath & Body Works launched on Amazon Marketplace in February 2026. The company also plans to significantly increase influencer partnerships to drive brand awareness, especially among younger demographics. Enhancements to the digital experience and expansion of product availability through various channels are also key components of this strategy.
  4. Brand Modernization and Elevated Storytelling: An updated visual identity and elevated product storytelling, initially debuted on Amazon, are planned for a full rollout across all owned channels during 2026. This effort is part of a broader strategy to reignite the brand and make it more relevant to a wider consumer base.
  5. Refined Promotional Strategy: Management has indicated a shift away from frequent and deep discounts, aiming instead to "get paid for our innovation." While there are no plans to raise baseline prices, this refined approach to promotions is expected to enhance profitability and revenue per transaction over the long term by strengthening the brand's perceived value.

AI Analysis | Feedback

Share Repurchases

  • Bath & Body Works authorized a new share repurchase program of up to $500 million in February 2025, replacing an approximately $120 million remaining authority from a January 2024 program.
  • In fiscal year 2024 (ended February 1, 2025), the company repurchased 10.4 million shares of common stock for $400 million.
  • For fiscal year 2025 (ending January 31, 2026), the company anticipated deploying $400 million towards share repurchases.

Share Issuance

  • The number of outstanding shares generally decreased over the last few years, indicating net repurchases rather than significant share issuances. Shares outstanding were 0.20 billion at the end of fiscal 2025, down from 0.26 billion in 2021.

Capital Expenditures

  • Bath & Body Works expects capital expenditures of approximately $270 million for fiscal year 2026.
  • The company reported capital expenditures of -$226 million in fiscal year 2025 (ended January 31, 2026), -$298 million in fiscal year 2024 (ended February 1, 2025), and -$328 million in fiscal year 2023 (ended February 3, 2024).
  • Primary focus of capital expenditures includes investments in new and remodeled stores, digital enhancements, in-store technology, and a multi-year IT Transformation Project to modernize digital and analytics capabilities and strengthen cybersecurity.

Better Bets vs. Bath & Body Works (BBWI)

Latest Trefis Analyses

Trade Ideas

Select ideas related to BBWI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
SKY_3312026_Dip_Buyer_FCFYield03312026SKYChampion HomesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
DPZ_3272026_Dip_Buyer_FCFYield03272026DPZDomino's PizzaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.1%3.1%0.0%
ETSY_3272026_Dip_Buyer_FCFYield03272026ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.6%5.6%0.0%
OLLI_3272026_Dip_Buyer_ValueBuy03272026OLLIOllie's Bargain OutletDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
3.1%3.1%0.0%
PATK_3272026_Insider_Buying_GTE_1Mil_EBITp+DE_V203272026PATKPatrick IndustriesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
3.4%3.4%-1.6%
BBWI_11282025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11282025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
8.1%8.1%-2.7%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-36.4%-31.2%-45.7%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BBWINKEGAPURBNAEOBOBSMedian
NameBath & B.Nike Gap Urban Ou.American.Bobs Dis. 
Mkt Price18.1144.0325.3566.5317.4811.4221.73
Mkt Cap3.765.29.56.03.0-6.0
Rev LTM7,29146,52315,3666,1655,547-7,291
Op Inc LTM1,1262,8071,115606328-1,115
FCF LTM8651,048823315195-823
FCF 3Y Avg7274,185991315285-727
CFO LTM1,1021,6941,293575456-1,102
CFO 3Y Avg9814,8701,437529505-981

Growth & Margins

BBWINKEGAPURBNAEOBOBSMedian
NameBath & B.Nike Gap Urban Ou.American.Bobs Dis. 
Rev Chg LTM-0.2%-2.7%1.9%11.1%4.1%-1.9%
Rev Chg 3Y Avg-1.2%-2.7%-0.5%8.8%3.6%--0.5%
Rev Chg Q-2.3%0.1%2.1%10.1%12.9%-2.1%
QoQ Delta Rev Chg LTM-0.9%0.0%0.6%2.8%3.9%-0.6%
Op Mgn LTM15.4%6.0%7.3%9.8%5.9%-7.3%
Op Mgn 3Y Avg16.7%9.3%6.1%8.6%7.1%-8.6%
QoQ Delta Op Mgn LTM-0.9%-0.5%-0.2%0.3%0.5%--0.2%
CFO/Rev LTM15.1%3.6%8.4%9.3%8.2%-8.4%
CFO/Rev 3Y Avg13.4%9.9%9.5%9.4%9.4%-9.5%
FCF/Rev LTM11.9%2.3%5.4%5.1%3.5%-5.1%
FCF/Rev 3Y Avg9.9%8.5%6.6%5.6%5.3%-6.6%

Valuation

BBWINKEGAPURBNAEOBOBSMedian
NameBath & B.Nike Gap Urban Ou.American.Bobs Dis. 
Mkt Cap3.765.29.56.03.0-6.0
P/S0.51.40.61.00.5-0.6
P/EBIT3.223.27.79.99.0-9.0
P/E5.629.011.612.815.4-12.8
P/CFO3.338.57.310.46.5-7.3
Total Yield22.3%3.5%8.6%7.8%7.9%-7.9%
Dividend Yield4.6%0.0%0.0%0.0%1.4%-0.0%
FCF Yield 3Y Avg12.0%3.8%11.5%6.6%8.8%-8.8%
D/E1.40.20.60.20.6-0.6
Net D/E1.10.00.30.10.5-0.3

Returns

BBWINKEGAPURBNAEOBOBSMedian
NameBath & B.Nike Gap Urban Ou.American.Bobs Dis. 
1M Rtn-12.9%-22.8%8.9%3.9%-5.3%-34.0%-9.1%
3M Rtn-9.7%-31.3%-0.4%-13.3%-34.9%-32.9%-22.3%
6M Rtn-30.0%-37.3%19.5%-8.9%12.3%-32.9%-19.5%
12M Rtn-31.2%-21.2%36.6%42.7%65.8%-32.9%7.7%
3Y Rtn-44.9%-61.2%198.2%151.8%39.4%-32.9%3.2%
1M Excs Rtn-15.5%-20.9%-3.6%4.6%-6.4%-34.4%-11.0%
3M Excs Rtn-8.4%-26.4%4.2%-8.1%-30.1%-29.3%-17.4%
6M Excs Rtn-26.4%-38.6%19.8%-7.5%6.0%-31.4%-16.9%
12M Excs Rtn-57.5%-47.1%0.2%3.5%26.8%-49.5%-23.5%
3Y Excs Rtn-111.6%-125.5%141.1%89.9%-18.5%-97.1%-57.8%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20262025202420232022
Single Segment7,4297,5607,8826,434 
Bath & Body Works    5,355
Other    50
Victoria’s Secret    7,509
Total7,4297,5607,8826,43412,914


Operating Income by Segment
$ Mil20262025202420232022
Single Segment1,285    
Bath & Body Works    1,224
Other    -184
Victoria’s Secret    -782
Total1,285   258


Price Behavior

Price Behavior
Market Price$18.11 
Market Cap ($ Bil)3.7 
First Trading Date07/01/1985 
Distance from 52W High-44.9% 
   50 Days200 Days
DMA Price$21.17$24.17
DMA Trenddowndown
Distance from DMA-14.5%-25.1%
 3M1YR
Volatility59.5%58.4%
Downside Capture0.941.14
Upside Capture167.2899.86
Correlation (SPY)40.0%47.7%
BBWI Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta2.021.691.911.851.601.44
Up Beta3.661.081.611.121.671.57
Down Beta1.742.002.463.031.731.68
Up Capture74%160%171%107%101%92%
Bmk +ve Days7162765139424
Stock +ve Days8203061117360
Down Capture240%162%161%163%141%109%
Bmk -ve Days12233358110323
Stock -ve Days13213263133385

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BBWI
BBWI-41.1%59.4%-0.65-
Sector ETF (XLY)7.9%23.6%0.2652.8%
Equity (SPY)15.3%19.0%0.6452.0%
Gold (GLD)49.6%28.0%1.44-8.7%
Commodities (DBC)15.5%17.7%0.7413.5%
Real Estate (VNQ)3.1%16.5%0.0140.5%
Bitcoin (BTCUSD)-19.0%44.0%-0.3529.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BBWI
BBWI-15.8%49.8%-0.17-
Sector ETF (XLY)6.5%23.7%0.2450.7%
Equity (SPY)11.7%17.0%0.5348.6%
Gold (GLD)21.8%17.8%1.01-0.3%
Commodities (DBC)11.6%18.8%0.509.6%
Real Estate (VNQ)3.4%18.8%0.0940.3%
Bitcoin (BTCUSD)3.0%56.5%0.2718.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BBWI
BBWI-9.7%54.3%0.03-
Sector ETF (XLY)12.0%22.0%0.5049.7%
Equity (SPY)14.0%17.9%0.6746.6%
Gold (GLD)14.0%15.9%0.73-0.5%
Commodities (DBC)8.4%17.6%0.3917.2%
Real Estate (VNQ)5.1%20.7%0.2142.1%
Bitcoin (BTCUSD)65.9%66.9%1.0513.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity15.3 Mil
Short Interest: % Change Since 22820266.2%
Average Daily Volume6.5 Mil
Days-to-Cover Short Interest2.4 days
Basic Shares Quantity202.0 Mil
Short % of Basic Shares7.6%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/4/20262.6%-8.9%-13.8%
11/20/2025-24.8%-16.4%-7.2%
8/28/2025-6.9%1.0%-15.5%
5/19/2025-0.5%-10.3%-19.0%
2/27/2025-12.7%-15.7%-22.3%
11/25/202416.5%22.1%27.3%
8/28/2024-7.0%-15.0%-8.6%
6/4/2024-12.8%-11.5%-26.9%
...
SUMMARY STATS   
# Positive141210
# Negative101214
Median Positive4.8%10.2%15.0%
Median Negative-6.9%-8.7%-11.2%
Max Positive25.2%33.2%29.5%
Max Negative-24.8%-16.4%-26.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
01/31/202603/12/202610-K
10/31/202511/20/202510-Q
07/31/202508/28/202510-Q
04/30/202505/29/202510-Q
01/31/202503/14/202510-K
10/31/202411/26/202410-Q
07/31/202408/28/202410-Q
04/30/202406/04/202410-Q
01/31/202403/22/202410-K
10/31/202312/01/202310-Q
07/31/202309/01/202310-Q
04/30/202306/02/202310-Q
01/31/202303/17/202310-K
10/31/202211/30/202210-Q
07/31/202209/02/202210-Q
04/30/202206/02/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/4/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Revenue Growth-6.0%-5.0%-4.0%   
Q1 2026 EPS0.840.870.9   
Q1 2026 Adjusted EPS0.240.270.3   
2026 Revenue Growth-4.5%-3.5%-2.5%   
2026 EPS33.123.2510.4% Higher NewActual: 2.83 for 2025
2026 Adjusted EPS2.42.522.65-12.0% Lower NewActual: 2.87 for 2025
2026 Free Cash Flow 600.00 Mil -7.7% Lower NewActual: 650.00 Mil for 2025

Prior: Q3 2025 Earnings Reported 11/20/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q4 2025 Revenue      
Q4 2025 EPS 1.7    
2025 Revenue Growth     LoweredGuidance: 2.1% for 2025
2025 EPS 2.83 -16.9% LoweredGuidance: 3.4 for 2025
2025 Adjusted EPS 2.87 -17.4% LoweredGuidance: 3.48 for 2025
2025 Free Cash Flow 650.00 Mil -18.8% LoweredGuidance: 800.00 Mil for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Symancyk, James Kevin DirectBuy1125202515.5822,500350,550629,105Form
2Nash, Sarah E DirectBuy1125202515.5810,000155,8004,448,433Form
3Voskuil, Steven E DirectBuy1124202515.0420,000300,700510,062Form
4Steinour, Stephen D DirectBuy1124202514.866,70099,528715,640Form
5Hondal, Francis DirectBuy1124202514.993,34350,128323,202Form