Bath & Body Works (BBWI)
Market Price (11/13/2025): $22.4 | Market Cap: $4.7 BilSector: Consumer Discretionary | Industry: Other Specialty Retail
Bath & Body Works (BBWI)
Market Price (11/13/2025): $22.4Market Cap: $4.7 BilSector: Consumer DiscretionaryIndustry: Other Specialty Retail
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, Dividend Yield is 3.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 15%, FCF Yield is 17% | Weak multi-year price returns2Y Excs Rtn is -82%, 3Y Excs Rtn is -105% | Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11% | Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8% | |
| Megatrend and thematic driversMegatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 19%, Dividend Yield is 3.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 15%, FCF Yield is 17% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11% |
| Megatrend and thematic driversMegatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -82%, 3Y Excs Rtn is -105% |
| Debt is significantNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 98% |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8% |
Market Valuation & Key Metrics
BBWI Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Here are five key points explaining the approximate -22.1% movement in Bath & Body Works (BBWI) stock between July 31, 2025, and November 13, 2025:
1. Bath & Body Works reported its Second Quarter 2025 results on August 28, 2025, with revenue down 0.8% year-over-year and adjusted earnings per share meeting consensus estimates at $0.37, which may have contributed to investor concerns regarding growth and performance.
2. The period saw a series of analyst downgrades and significant reductions in price targets from several firms. Notably, JPMorgan Chase & Co. downgraded BBWI from "overweight" to "neutral" with a target price of $26.00 on October 6, 2025. Other firms like Jefferies Financial Group and Wells Fargo & Company also lowered their price targets during October.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| BBWI Return | 108% | 136% | -38% | 5% | -8% | -41% | 71% |
| Peers Return | 18% | 14% | -37% | 33% | 21% | -0% | 37% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 112% |
Monthly Win Rates [3] | |||||||
| BBWI Win Rate | 67% | 83% | 42% | 50% | 50% | 30% | |
| Peers Win Rate | 53% | 55% | 27% | 57% | 48% | 52% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| BBWI Max Drawdown | -49% | 0% | -62% | -32% | -37% | -40% | |
| Peers Max Drawdown | -53% | -7% | -53% | -25% | -16% | -34% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, GAP, URBN, AEO, HBI. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/12/2025 (YTD)
How Low Can It Go
| Event | BBWI | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -66.9% | -25.4% |
| % Gain to Breakeven | 201.9% | 34.1% |
| Time to Breakeven | Not Fully Recovered days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -62.9% | -33.9% |
| % Gain to Breakeven | 169.6% | 51.3% |
| Time to Breakeven | 128 days | 148 days |
| 2018 Correction | ||
| % Loss | -76.4% | -19.8% |
| % Gain to Breakeven | 324.6% | 24.7% |
| Time to Breakeven | 598 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -78.9% | -56.8% |
| % Gain to Breakeven | 374.0% | 131.3% |
| Time to Breakeven | 585 days | 1480 days |
Compare to NKE, GAP, URBN, AEO, HBI
In The Past
Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
Trade Ideas
Select past ideas related to BBWI. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | LRN | Stride | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -2.1% | -2.1% | -4.2% |
| 10312025 | DECK | Deckers Outdoor | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | 1.5% | 1.5% | -2.4% |
| 10312025 | ATGE | Adtalem Global Education | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -1.5% | -1.5% | -5.9% |
| 10242025 | GNTX | Gentex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -1.4% | -1.4% | -2.5% |
| 10172025 | LNW | Light & Wonder | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 17.6% | 17.6% | -6.2% |
| 05312025 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -20.8% | -20.8% | -20.8% |
| 09302022 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 13.5% | 6.0% | -5.2% |
| 07312018 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -8.9% | -12.6% | -28.6% |
| 01312018 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -35.6% | -40.4% | -47.4% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 10312025 | LRN | Stride | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -2.1% | -2.1% | -4.2% |
| 10312025 | DECK | Deckers Outdoor | Dip Buy | DB | CFO/Rev | Low D/EDip Buy with High Cash Flow MarginsBuying dips for companies with significant cash flows from operations and reasonable debt / market cap | 1.5% | 1.5% | -2.4% |
| 10312025 | ATGE | Adtalem Global Education | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | -1.5% | -1.5% | -5.9% |
| 10242025 | GNTX | Gentex | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -1.4% | -1.4% | -2.5% |
| 10172025 | LNW | Light & Wonder | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 17.6% | 17.6% | -6.2% |
| 05312025 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -20.8% | -20.8% | -20.8% |
| 09302022 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 13.5% | 6.0% | -5.2% |
| 07312018 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -8.9% | -12.6% | -28.6% |
| 01312018 | BBWI | Bath & Body Works | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -35.6% | -40.4% | -47.4% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Bath & Body Works
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 23.66 |
| Mkt Cap | 5.2 |
| Rev LTM | 6,601 |
| Op Inc LTM | 861 |
| FCF LTM | 584 |
| FCF 3Y Avg | 524 |
| CFO LTM | 796 |
| CFO 3Y Avg | 765 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | -0.1% |
| Rev Chg 3Y Avg | -0.8% |
| Rev Chg Q | 0.6% |
| QoQ Delta Rev Chg LTM | 0.2% |
| Op Mgn LTM | 8.6% |
| Op Mgn 3Y Avg | 7.2% |
| QoQ Delta Op Mgn LTM | 0.0% |
| CFO/Rev LTM | 7.9% |
| CFO/Rev 3Y Avg | 10.2% |
| FCF/Rev LTM | 5.8% |
| FCF/Rev 3Y Avg | 7.5% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 5.2 |
| P/S | 0.7 |
| P/EBIT | 8.4 |
| P/E | 11.2 |
| P/CFO | 8.6 |
| Total Yield | 9.0% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 10.9% |
| D/E | 0.6 |
| Net D/E | 0.5 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -3.7% |
| 3M Rtn | -6.3% |
| 6M Rtn | 4.7% |
| 12M Rtn | -5.5% |
| 3Y Rtn | 22.1% |
| 1M Excs Rtn | -7.6% |
| 3M Excs Rtn | -12.0% |
| 6M Excs Rtn | -11.5% |
| 12M Excs Rtn | -21.5% |
| 3Y Excs Rtn | -47.7% |
Segment Financials
Revenue by Segment
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Single Segment | 7,429 | 7,560 | 7,882 | 6,434 | |
| Bath & Body Works | 5,355 | ||||
| Other | 50 | ||||
| Victoria’s Secret | 7,509 | ||||
| Total | 7,429 | 7,560 | 7,882 | 6,434 | 12,914 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Single Segment | 1,285 | 1,376 | |||
| Bath & Body Works | 1,224 | ||||
| Other | -184 | ||||
| Victoria’s Secret | -782 | ||||
| Total | 1,285 | 1,376 | 258 |
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 8/28/2025 | -6.9% | 1.0% | -15.5% |
| 5/19/2025 | -0.5% | -10.3% | -19.0% |
| 2/27/2025 | -12.7% | -15.7% | -22.3% |
| 11/25/2024 | 16.5% | 22.1% | 27.3% |
| 8/28/2024 | -7.0% | -15.0% | -8.6% |
| 6/4/2024 | -12.8% | -11.5% | -26.9% |
| 2/29/2024 | -5.4% | -7.3% | 3.5% |
| 11/16/2023 | -6.8% | -8.3% | 27.7% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 15 | 13 | 11 |
| # Negative | 9 | 11 | 13 |
| Median Positive | 5.3% | 12.4% | 15.1% |
| Median Negative | -6.8% | -8.3% | -15.5% |
| Max Positive | 25.2% | 33.2% | 29.5% |
| Max Negative | -12.8% | -15.7% | -58.2% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 7312025 | 8282025 | 10-Q 8/2/2025 |
| 4302025 | 5292025 | 10-Q 5/3/2025 |
| 1312025 | 3142025 | 10-K 2/1/2025 |
| 10312024 | 11262024 | 10-Q 11/2/2024 |
| 7312024 | 8282024 | 10-Q 8/3/2024 |
| 4302024 | 6042024 | 10-Q 5/4/2024 |
| 1312024 | 3222024 | 10-K 2/3/2024 |
| 10312023 | 12012023 | 10-Q 10/31/2023 |
| 7312023 | 9012023 | 10-Q 7/29/2023 |
| 4302023 | 6022023 | 10-Q 4/29/2023 |
| 1312023 | 3172023 | 10-K 1/28/2023 |
| 10312022 | 11302022 | 10-Q 10/31/2022 |
| 7312022 | 9022022 | 10-Q 7/30/2022 |
| 4302022 | 6022022 | 10-Q 4/30/2022 |
| 1312022 | 3182022 | 10-K 1/29/2022 |
| 10312021 | 12032021 | 10-Q 10/30/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
