Tearsheet

Bath & Body Works (BBWI)


Market Price (12/4/2025): $18.98 | Market Cap: $4.0 Bil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Bath & Body Works (BBWI)


Market Price (12/4/2025): $18.98
Market Cap: $4.0 Bil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 12%
Weak multi-year price returns
2Y Excs Rtn is -88%, 3Y Excs Rtn is -122%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 74%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 12%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 14%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 11%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -88%, 3Y Excs Rtn is -122%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 74%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.8%

Valuation, Metrics & Events

BBWI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

For the approximate time period from August 31, 2025, to December 4, 2025, Bath & Body Works (BBWI) stock experienced a significant decline, largely attributable to disappointing financial results and a cautious outlook.

1. Missed Q3 2025 Earnings and Revenue Expectations: Bath & Body Works reported its third-quarter 2025 results on November 20, 2025, with earnings per share (EPS) of $0.35 on revenue of $1.59 billion. This missed analyst expectations of $0.40 per share and $1.63 billion in revenue, respectively. The stock plunged nearly 25% following this announcement.

2. Reduced Full-Year 2025 Guidance: Concurrently with its Q3 earnings, the company significantly cut its full-year fiscal 2025 outlook. It now expects net sales to decline in the low-single digits, a sharp reversal from previous guidance of 1.5% to 2.7% growth. The annual adjusted earnings per share forecast was also lowered to at least $2.87, down from the prior range of $3.35 to $3.60 per share. This downward revision fueled negative investor sentiment.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBWI Return108%136%-38%5%-8%-50%44%
Peers Return18%14%-37%33%21%11%53%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
BBWI Win Rate67%83%42%50%50%30% 
Peers Win Rate53%55%27%57%48%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
BBWI Max Drawdown-49%0%-62%-32%-37%-60% 
Peers Max Drawdown-53%-7%-53%-25%-16%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, GAP, URBN, AEO, HBI. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-66.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven201.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven128 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven324.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven598 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven374.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven585 days1480 days

Compare to NKE, GAP, URBN, AEO, HBI


In The Past

Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bath & Body Works (BBWI)

Better Bets than Bath & Body Works (BBWI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to BBWI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-36.4%-32.0%-45.7%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-36.4%-32.0%-45.7%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Bath & Body Works

Peers to compare with:

Financials

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Price19.0165.6526.8579.1923.976.4725.41
Mkt Cap4.096.910.07.14.12.35.6
Rev LTM7,37046,44015,1665,8325,2673,5326,601
Op Inc LTM1,2623,4201,166557301462861
FCF LTM7833,009769399152-8584
FCF 3Y Avg7554,893938285293255524
CFO LTM1,0013,5261,21559041023796
CFO 3Y Avg1,0165,6111,380479514305765

Growth & Margins

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Rev Chg LTM-0.2%-7.1%-0.0%9.6%-2.7%4.5%-0.1%
Rev Chg 3Y Avg-1.8%-0.3%-1.3%7.5%1.6%-7.2%-0.8%
Rev Chg Q1.5%1.1%0.1%11.3%-0.6%-1.0%0.6%
QoQ Delta Rev Chg LTM0.3%0.3%0.0%2.7%-0.1%-0.2%0.2%
Op Mgn LTM17.1%7.4%7.7%9.5%5.7%13.1%8.6%
Op Mgn 3Y Avg17.0%10.2%5.2%7.6%6.7%6.1%7.2%
QoQ Delta Op Mgn LTM-0.4%-0.6%-0.0%0.3%0.0%0.4%0.0%
CFO/Rev LTM13.6%7.6%8.0%10.1%7.8%0.7%7.9%
CFO/Rev 3Y Avg13.7%11.3%9.1%8.9%9.9%10.5%10.2%
FCF/Rev LTM10.6%6.5%5.1%6.8%2.9%-0.2%5.8%
FCF/Rev 3Y Avg10.2%9.9%6.2%5.2%5.7%8.8%7.5%

Valuation

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Cap4.096.910.07.14.12.35.6
P/S0.92.20.51.10.30.70.8
P/EBIT4.930.16.411.05.55.76.0
P/E8.635.69.213.78.37.18.9
P/CFO6.329.26.711.04.0100.88.9
Total Yield14.3%2.8%10.9%7.3%14.8%14.1%12.5%
Dividend Yield2.7%0.0%0.0%0.0%2.8%0.0%0.0%
FCF Yield 3Y Avg9.9%3.8%16.3%6.5%11.9%13.7%10.9%
D/E0.80.10.70.21.21.10.7
Net D/E0.70.00.40.11.11.00.6

Returns

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
1M Rtn-20.5%5.5%17.7%27.7%45.0%-1.4%11.6%
3M Rtn-37.0%-11.6%19.8%18.5%77.5%5.4%11.9%
6M Rtn-27.8%5.8%29.6%12.3%138.5%31.8%20.9%
12M Rtn-46.8%-14.8%7.4%56.2%25.2%-25.4%-3.7%
3Y Rtn-53.3%-38.3%103.3%168.2%63.2%-3.7%29.8%
1M Excs Rtn-20.5%5.5%17.7%27.7%45.0%-1.3%11.6%
3M Excs Rtn-44.9%-17.7%7.7%5.6%23.3%-3.6%1.0%
6M Excs Rtn-42.5%-8.9%14.9%-2.5%123.8%17.1%6.2%
12M Excs Rtn-59.4%-27.8%0.6%49.0%16.1%-39.2%-13.6%
3Y Excs Rtn-121.7%-106.6%37.6%105.5%-7.7%-73.3%-40.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment7,4297,5607,8826,434 
Bath & Body Works    5,355
Other    50
Victoria’s Secret    7,509
Total7,4297,5607,8826,43412,914


Operating Income by Segment
$ Mil20252024202320222021
Single Segment1,2851,376   
Bath & Body Works    1,224
Other    -184
Victoria’s Secret    -782
Total1,2851,376  258


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity13,396,052
Short Interest: % Change Since 10312025-9.8%
Average Daily Volume6,049,505
Days-to-Cover Short Interest2.21
Basic Shares Quantity210,000,000
Short % of Basic Shares6.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025828202510-Q 8/2/2025
4302025529202510-Q 5/3/2025
1312025314202510-K 2/1/2025
103120241126202410-Q 11/2/2024
7312024828202410-Q 8/3/2024
4302024604202410-Q 5/4/2024
1312024322202410-K 2/3/2024
103120231201202310-Q 10/31/2023
7312023901202310-Q 7/29/2023
4302023602202310-Q 4/29/2023
1312023317202310-K 1/28/2023
103120221130202210-Q 10/31/2022
7312022902202210-Q 7/30/2022
4302022602202210-Q 4/30/2022
1312022318202210-K 1/29/2022
103120211203202110-Q 10/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Symancyk James Kevin 11252025Buy15.5822,500350,550629,105Form
1Nash Sarah E 11252025Buy15.5810,000155,8004,448,433Form
2Voskuil Steven E 11242025Buy15.0420,000300,700510,062Form
3STEINOUR STEPHEN D 11242025Buy14.866,70099,528715,640Form
4Hondal Francis 11242025Buy14.993,34350,128323,202Form