Tearsheet

Analog Devices (ADI)


Market Price (9/18/2025): $246.71 | Market Cap: $122.0 Bil
Sector: Information Technology | Industry: Semiconductors

Analog Devices (ADI)


Market Price (9/18/2025): $246.71
Market Cap: $122.0 Bil
Sector: Information Technology
Industry: Semiconductors

Investment Highlights

0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 25%
Trading close to highs
Dist 52W High is -3.3%, Dist 3Y High is -3.3%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.6%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 35%, CFO LTM is 4.2 Bil, FCF LTM is 3.7 Bil
Weak multi-year price returns
2Y Excs Rtn is -3.0%
 
2 Low stock price volatility
Vol 12M is 39%
  
0 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 25%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 40%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 35%, CFO LTM is 4.2 Bil, FCF LTM is 3.7 Bil
2 Low stock price volatility
Vol 12M is 39%
3 Trading close to highs
Dist 52W High is -3.3%, Dist 3Y High is -3.3%
4 Weak multi-year price returns
2Y Excs Rtn is -3.0%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -0.6%

Market Valuation

 9/18/252024202320222021
Share Price CYE$246.71$209.75$192.76$156.26$164.33
Market Cap CYE ($ Bil)122.0104.195.880.079.4
Total Debt ($ Bil)8.77.67.06.66.8
Total Cash ($ Bil)3.52.41.01.52.0
Enterprise Value ($ Bil)127.2111.7102.886.686.2
Valuation Ratios     
P/S TTM11.711.28.17.19.6
P/EBIT TTM46.050.225.825.846.2
P/E TTM62.364.530.131.050.2
Sector Ratios     
P/S TTM (Sector)3.23.12.82.55.0
P/EBIT TTM (Sector)3.9-0.0-0.1-0.51.7
P/E TTM (Sector)-0.4-0.3-0.4-0.50.0
 9/18/2520242023
Share Price CYE$246.71$209.75$192.76
Market Cap CYE ($ Bil)122.0104.195.8
Total Debt ($ Bil)8.77.67.0
Total Cash ($ Bil)3.52.41.0
Enterprise Value ($ Bil)127.2111.7102.8
Valuation Ratios   
P/S TTM11.711.28.1
P/EBIT TTM46.050.225.8
P/E TTM62.364.530.1
Sector Ratios   
P/S TTM (Sector)3.23.12.8
P/EBIT TTM (Sector)3.9-0.0-0.1
P/E TTM (Sector)-0.4-0.3-0.4

Business Description

Analog Devices, Inc. designs, manufactures, tests, and markets integrated circuits (ICs), software, and subsystems that leverage analog, mixed-signal, and digital signal processing technologies. The company provides data converter products, which translate real-world analog signals into digital data, as well as translates digital data into analog signals; power management and reference products for power conversion, driver monitoring, sequencing, and energy management applications in the automotive, communications, industrial, and high-end consumer markets; and power ICs include performance, integration, and software design simulation tools for accurate power supply designs. Show more

Price Returns Compared

Expand for Detailed View

 202020212022202320242025Total [1]
Returns
ADI Return27%21%-5%23%9%17%129%
Peers Return53%58%-30%76%34%32%433%
S&P 500 Return16%27%-19%24%23%12%104%

[1] Cumulative total returns since the beginning of 2020
[2] Peers: TXN, MU, KLAC, DIOD, NVDA. See ADI Returns vs. Peers.
[3] 2025 data is for the year up to 9/17/2025 (YTD)

Better Bets than Analog Devices (ADI)

Latest Trefis Analyses

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Analog Devices

Financials

ADITXNMUKLACDIODNVDAMedian
NameAnalog D.Texas In.Micron T.KLA Diodes NVIDIA  
Mkt Price246.32180.30159.99989.8754.26170.29175.30
Mkt Cap121.8163.7178.9130.72.54,149.3147.2
Rev LTM10,38716,67533,81312,1561,388165,21814,416
Op Inc LTM2,6305,8187,5805,0144295,9815,416
FCF LTM3,6781,5031,8813,74216372,0232,780
FCF 3Y Avg3,4392,060-1,4123,36711343,0442,713
CFO LTM4,1626,43915,2004,08223477,0355,301
CFO 3Y Avg4,3106,7528,5463,68724545,8665,531

Growth & Margins

ADITXNMUKLACDIODNVDAMedian
NameAnalog D.Texas In.Micron T.KLA Diodes NVIDIA  
Rev Chg LTM7.1%3.6%58.2%23.9%2.9%71.6%15.5%
Rev Chg 3Y Avg-0.6%-4.9%10.6%10.4%-9.0%92.0%4.9%
Rev Chg Q24.6%16.4%36.6%23.6%14.5%55.6%24.1%
QoQ Delta Rev Chg LTM5.8%3.9%7.9%5.2%3.5%11.2%5.5%
Op Mgn LTM25.3%34.9%22.4%41.2%3.0%58.1%30.1%
Op Mgn 3Y Avg27.5%39.5%0.3%38.8%9.8%51.0%33.1%
QoQ Delta Op Mgn LTM1.8%0.6%2.8%1.1%-0.3%0.1%0.8%
CFO/Rev LTM40.1%38.6%45.0%33.6%16.9%46.6%39.3%
CFO/Rev 3Y Avg39.5%39.3%32.7%34.1%14.7%44.5%36.7%
FCF/Rev LTM35.4%9.0%5.6%30.8%11.8%43.6%21.3%
FCF/Rev 3Y Avg31.5%11.7%-9.0%31.1%6.7%41.3%21.4%

Valuation

ADITXNMUKLACDIODNVDAMedian
NameAnalog D.Texas In.Micron T.KLA Diodes NVIDIA  
Mkt Cap121.8163.7178.9130.72.54,149.3147.2
P/S11.79.85.310.81.825.110.3
P/EBIT45.926.522.326.430.241.128.3
P/E62.232.528.732.239.647.936.0
P/CFO29.325.411.832.010.753.927.3
Total Yield3.2%6.1%3.8%3.8%2.5%2.1%3.5%
Dividend Yield1.6%3.0%0.3%0.7%0.0%0.0%0.5%
FCF Yield 3Y Avg3.2%1.2%-2.1%3.6%3.5%1.5%2.3%
D/E0.10.10.10.00.00.00.1
Net D/E0.00.10.00.0-0.1-0.00.0

Returns

ADITXNMUKLACDIODNVDAMedian
NameAnalog D.Texas In.Micron T.KLA Diodes NVIDIA  
1M Rtn6.8%-7.2%29.5%12.1%2.9%-6.4%4.8%
3M Rtn7.7%-8.4%31.5%13.9%7.8%17.1%10.8%
6M Rtn18.3%0.8%57.1%38.2%15.2%44.9%28.2%
12M Rtn11.2%-7.8%81.2%35.1%-8.8%47.4%23.2%
3Y Rtn73.9%19.4%208.2%204.4%-17.5%1,191.8%139.2%
1M Excs Rtn4.5%-9.6%27.1%9.7%0.5%-8.8%2.5%
3M Excs Rtn-1.6%-18.5%22.7%0.8%-1.6%7.8%-0.4%
6M Excs Rtn1.2%-15.5%40.1%22.5%-1.0%30.0%11.9%
12M Excs Rtn-6.2%-24.4%58.9%15.7%-30.0%25.7%4.8%
3Y Excs Rtn6.3%-44.9%120.5%125.1%-84.6%1,014.8%63.4%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment12,30612,0147,3185,6035,991
Total12,30612,0147,3185,6035,991


Price Behavior

Short Interest

Short Interest: As Of Date8292025
Short Interest: Shares Quantity7,492,367
Short Interest: % Change Since 81520252.2%
Average Daily Volume4,590,719
Days-to-Cover Short Interest1.63
Basic Shares Quantity494,390,000
Short % of Basic Shares1.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/20/20256.3%10.9% 
5/22/2025-4.6%-2.9%4.4%
2/19/20259.7%6.8%-4.2%
11/26/2024-2.0%-0.9%-2.1%
8/21/20241.8%3.7%4.9%
5/22/202410.9%5.3%7.1%
2/21/20242.3%-0.2%3.1%
11/21/2023-1.4%-0.3%5.0%
...
SUMMARY STATS   
# Positive131112
# Negative101211
Median Positive5.0%3.7%5.0%
Median Negative-1.8%-2.1%-3.9%
Max Positive10.9%12.2%16.1%
Max Negative-7.8%-8.2%-30.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025820202510-Q 8/2/2025
4302025522202510-Q 5/3/2025
1312025219202510-Q 2/1/2025
103120241126202410-K 11/2/2024
7312024821202410-Q 8/3/2024
4302024522202410-Q 5/4/2024
1312024221202410-Q 2/3/2024
103120231121202310-K 10/28/2023
7312023823202310-Q 7/29/2023
4302023524202310-Q 4/29/2023
1312023215202310-Q 1/28/2023
103120221122202210-K 10/29/2022
7312022817202210-Q 7/30/2022
4302022518202210-Q 4/30/2022
1312022216202210-Q 1/29/2022
103120211203202110-K 10/30/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0ROCHE VINCENTChair & CEO8282025Sell253.709,8542,499,9158,539,644Form
1STATA RAY 8072025Sell220.1341290,69536,109,231Form
2STATA RAY 7182025Sell236.585613,24940,370,438Form
3STATA RAY 6132025Sell231.22898207,63840,706,206Form
4STATA RAY 5082025Sell195.581,795351,07435,479,188Form