NVIDIA (NVDA)

New Scenario
Request Scenario
Sankey Grid
Subscribe to Updates
Component
% of STOCK PRICE
Select a component to explore
 
Top Drivers for Period
Key Drivers

Notifications

WHAT HAS CHANGED?

Q3 '21 Earnings

Nvidia posted a 55% Y-o-Y jump in its top line, driven primarily by its expansion into data centers. Higher R&D and SG&A expenses meant that net income rose by a little less than 50% from $0.9 billion to $1.33 billion, driving EPS from $1.47 to $2.16.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Nvidia's value that present opportunities for upside or downside to the current Trefis price estimate for Nvidia:

Tegra Processors

  • Faster Than Expected Growth In Automotive & Shield Tegra Processors: We currently forecast Nvidia's Tegra revenue to increase from $1.5 billion in 2017 to $4.0 billion by the end of the Trefis forecast period. While mobile computing has been a key focus area and the largest segment for Nvidia’s Tegra business over the last few years, the company claims that automotive and SHIELD (Nvidia’s gaming device) now represent the vast majority of its Tegra revenue. Nvidia has been working on building its automotive computing platform for over a decade and is in a strong position to leverage this growth. In the last few years, Nvidia has significantly expanded its Shield lineup, which includes the Shield Android handheld console, the Shield tablet, and an Android TV console. Given its strong graphics and processing capabilities, the company is able to deliver a compact powerful and optimized system to eager gamers. Given the above factors, it is possible that we are currently underestimating the growth potential for Tegra processors. If Nvidia is able to increase its Tegra revenue base to over $6 billion and manages to improve EBITDA margins to 40% (higher revenue contribution from automotive could significantly improve margins), our valuation for the company will increase by 10%.

Graphic Processors

  • GPU Revenue: We currently forecast Nvidia’s GPU Revenue to increase rapidly to nearly $19 billion by the end of the forecast period. However, the market opportunity for Nvidia in Artificial Intelligence domain is huge ~ $30 billion. The company's GPUs have shown a clear edge over other chips in terms of enabling parallel computing. There is a chance that our estimates may turn out to be conservative. In a scenario where Nvidia's GPU revenue increases to ~ $25 billion by the end of our forecast period, our price estimate can see an upside of nearly 25%.

For additional details, select a driver above or select a division from the interactive Trefis split for Nvidia at the top of the page.

BUSINESS SUMMARY

Nvidia designs and develops Graphics Processing Units (GPUs), which are high performance processors that generate realistic and interactive graphics on PCs. A computer's Central Processing Unit (CPU) off-loads the burden of graphics processing to GPUs. In this way, a dedicated GPU and CPU work in tandem to increase the overall speed and performance of a system. The GPU market is typically segmented into discrete and integrated GPUs. Integrated GPUs, which were once found in the majority of PCs, have been replaced by Intel and AMD's APUs. However, discrete GPUs are preferred by customers such as gamers or design professionals for high performance and 3D graphics. Within discrete GPUs, high-end discrete GPUs form the professional graphics cards market in which Nvidia has a significant market share. Nvidia sells its products directly to PC manufacturers, such as Dell, HP, Toshiba, and Sony. In addition, the company also sells some of its high-end GPUs directly to consumers through retailers such as Best Buy. The company also has a data center division which includes Tesla for AI utilizing deep learning and accelerated computing, leveraging the parallel computing capabilities of GPUs for general purpose computing, and GRID to provide the power of NVIDIA graphics through the cloud and datacenters.

Nvidia also earns revenue from products based on Tegra SOC and modem processor technologies, which includes Tegra for automotive computers, including infotainment and navigation systems; and gaming devices, including Project SHIELD. While mobile computing has been a key focus area and the largest segment for Nvidia’s Tegra business in the last few years, the company claims that automotive and SHIELD (Nvidia’s gaming device) now represent the vast majority of its Tegra revenue. Nvidia expects the two segments to be the biggest growth drivers for its Tegra division.

SOURCES OF VALUE

Graphics Processing Units (GPUs) are the major sources of revenue for the company. GPUs are used by gamers or design professionals for high performance and 3D graphics. Nvidia's GPU lineup includes GeForce for PC gaming, GeForce NOW for cloud-based game-streaming service, Quadro for design professionals working in computer-aided design, video editing, special effects and other creative applications, Tesla for AI utilizing deep learning and accelerated computing, leveraging the parallel computing capabilities of GPUs for general purpose computing, and GRID to provide the power of NVIDIA graphics through the cloud and datacenters.

KEY TRENDS

Crypto Headwinds & China Woes

Crypto currencies have seen a massive decline in the recent past, and the demand for graphics cards has faded, which were earlier sought for crypto mining. Also, foreign tariffs imposed on China, and the overall slowdown in Chinese economy has impacted Nvidia's sales towards the end of 2018. The company has guided for a weak 2019, amid continued woes from the above two factors. Note that China and Taiwan combined account for over 50% of Nvidia's sales.

Nintendo Sales Aiding Tegra Processors Segment Growth

Nvidia's solid growth for its Tegra Processors segment in the recent quarters can partly be attributed to growth in its SOC modules for consoles, such as Nintendo Switch. Note that Nintendo Switch has been a very successful console, and more than 20 million units have been sold since its launch last year. Nintendo Switch sales are expected to ramp up and reach over 37 million units by March 2019. The console uses Nvidia’s SOC modules, and such growth in the demand for console will bode well for Nvidia.

Increasing Adoption of Deep Learning Across Multiple Industries to Drive Nvidia's Data Center Growth

GPU-accelerated data centers are expanding in both High Performance Computing (HPC) and the cloud, driven by the growth of deep learning and Big Data. GPU’s have become the accelerator of choice for hyper scale data centers due to their superior programmability, competitive performance, and power efficiency. The launch of VR can lead to potential growth in the enterprise segment, across multiple industries. Nvidia powers IBM lesson and Facebook’s big source server form Artificial Intelligence (AI). It is present in AI platforms at hyperscale giants such as Microsoft, Amazon, Alibaba, and Baidu for both training and real time influence. Nvidia is engaged with nearly 3,500 companies and organization in the development of the deep learning technology.

Expansion in Gaming

The gaming ecosystem and the gaming industry is approximately $100 billion large. Growth in gaming is expected to be fueled by the anticipation of new blockbuster games, the rise of eSports, the emergence of new technologies like virtual reality (VR) and Direct X, and the expansion in developing countries. Nvidia’s gaming platform has been growing at a >25% rate for the last two years. Since Nvidia has not fully penetrated the market, it believes there is ample scope for growth.

Expansion of Advanced Driver Assistance Systems (ADAS) & Self-Driving Car Technologies To Drive Growth in the Automotive Segment

Specialty Analytics estimated the market for Advanced Driver Assistance Systems to be worth around $15 billion by 2016, with a CAGR of 23%.(Link) The automotive segment is the fastest growing sub-segment of Nvidia’s Tegra business and offers higher gross margins (compared to devices). The company has been working on building its automotive computing platform for over a decade and is in a strong position to leverage this growth. The company’s automotive platforms remain on a sharp upward trajectory. Nvidia has shipped almost 5-6 million devices for cars (with its Advanced Driver Assistance Systems) and has an additional 20-25 million such devices to ship in its pipeline. In addition to its infotainment cockpit business, Nvidia is working with over 80 companies that are developing self driving car technologies, using NVIDIA DRIVE PX. These include car manufacturers, Tier 1 OEMs, start-ups, and research institutions.

Growth in The Internet-of-Things (IoT) Market

Wearable devices, clothing and accessories incorporating computer and advanced electronic technologies, is a subset of the IoT market and is considered to be the next big wave in computing. Juniper Research estimates the wearable computing device shipments to increase to 150 million units by 2018. ABI Research forecast the figure to cross 450 million units . (Link) Gartner estimates the IoT market to grow almost 30 times, from an installed base of 0.9 billion in 2009 to 26 billion by 2020. It will result in $1.9 trillion in global economic value-add through sales into diverse end markets.

Recent Trefis Articles

How Nvidia, Square & PayPal Stocks Are Benefiting From Soaring Bitcoin Prices

Bitcoin prices have surged by over 160% year-to-date, driven by multiple factors including higher institutional interest, fintech companies Paypal and Square's moves into the crypto space, and also by a view that scarce digital currency could be a hedge against inflation and a weakening U.S. dollar. ...More



Cisco, Lumentum & Intel: Could Internet Infrastructure Stocks Outperform?

Through Covid-19, people are spending more time online not just to work and learn but also to shop, and entertain themselves. Our indicative Theme of Internet Infrastructure Stocks which includes a diverse set of companies that sell semiconductor products, networking equipment, and related products that underpin the Internet should stand to benefit from the gr... ...More



Nvidia, Cisco & Intel: How Are Internet Infrastructure Stocks Doing This Year?

Our indicative Theme of Internet Infrastructure Stocks - which includes a diverse set of companies that sell semiconductor products, networking equipment, and related products that underpin the Internet -  is up by about 19% year-to-date, on an equally weighted basis, compared to the S&P 500 which has gained about 9% over the same period. ...More



Could Nvidia Stock Drop To $200?

Nvidia’s stock (NASDAQ: NVDA) has risen more than 2x this year and currently trades at 63x projected 2021 earnings (Nvidia’s fiscal year ends in January), with 2021 earnings-per-share (EPS) expected to come in at around $8.00 (vs. $4.59 in 2020). ...More



Nvidia, Square & CME Group: Stocks To Play The Cryptocurrency Surge

Interest in Bitcoin has been rising with the cryptocurrency rallying by over 70% this year to levels of close to $12,000. Although the crypto space looks promising, not everyone would want to buy into cryptocurrencies themselves considering the volatility and risk of fraud/cybertheft that could come... ...More



Nvidia Stock Headed Toward $700?

Nvidia (NASDAQ: NVDA) has seen its stock rise almost 2x this year, and 3.5x since the start of 2019. The stock now trades at nearly 60x projected 2021 earnings (Nvidia's fiscal year ends in January), with 2021 earnings-per-share (EPS) expected to come in at around $8.00 (vs $4.59 in 2020). ...More



Nvidia Stock Up 50% This Year, Can It Continue?

Nvidia stock (NASDAQ: NVDA) had seen a significant drop this year – dropping by about 17%, from $236 at the end of 2019 to close to $196 on 16th March 2020, as growing fears around the coronavirus outbreak triggered a sell-off across global equity markets. ...More



AMD Stock Up 5x More Than Nvidia- Make Sense To You?

The stock price for Nvidia (NASDAQ: NVDA) is up roughly 78% since the beginning of 2018. In comparison, Advanced Micro Devices (NASDAQ :AMD) has seen its stock grow by a staggering 430% during the same period. ...More



Nvidia Stock Up 20% This Year- Is The Party Over?

Having risen ~20% since the beginning of this year, at the current price of around $284 per share, we believe Nvidia (NASDAQ: NVDA) could see significant downside. Why is that? The key is Nvidia’s stock is still up around 114% since the beginning of 2019, a little over a year ago. ...More



Nvidia’ Stock Price Has Nearly Tripled In The Last 3 Years- Here’s Why!

Nvidia's (NASDAQ: NVDA) stock price grew almost 190% from $98 in March 2017 to $284 in March 2020 primarily due to a significant jump in the P/E multiple. A growth in revenue and net margins also helped, although stock price gains were partly offset by a slight increase in share count. ...More



Nvidia Has A GPU Business, And It’s Big

Nvidia's (NASDAQ: NVDA) total revenue has grown from $9.71 billion in 2018 to $10.92 billion in 2020, and is expected to further grow to $13.10 billion in 2021. Nvidia's GPU segment is expected to make 87% of the $13.10 billion in Nvidia's expected 2021 revenues, while also being key to Nvidia's revenue growth. ...More



After Growing Almost 70% Over The Last 2 Years, Why Is Nvidia’s Revenue Expected To Grow Only 4% By 2021?

Nvidia's (NASDAQ: NVDA) total revenue has grown from $6.91 billion in 2017 to $11.72 billion in 2019, primarily driven by a growth of $4.09 billion in GPU revenue. However, we expect revenue to drop to $10.88 billion in 2020, amidst dropping PC and notebook sales and a slowdown in the Chinese economy. ...More



How Has Nvidia’s COGS Growth Impacted Its Earnings Over The Recent Years?

Nvidia's (NASDAQ:NVDA) cost of goods sold (COGS) was the biggest expense head for the company, with it being about 50% of total expenses in fiscal 2016, before increasing to 58% of total expenses in fiscal 2019. This increase alone has impacted the company's profits by $2.3 billion, translating into a $3. ...More



Machine Learning Answers: If Nvidia Stock Drops 10% A Week, What’s The Chance It’ll Recoup Its Losses In A Month?

We found that if Nvidia (NASDAQ:NVDA) Stock drops 10% or more in a week (5 trading days), there is a solid 36% chance it'll recover 10% or more, over the next month (about 20 trading days) Nvidia stock has seen significant volatility this year. While the company has been impacted by the broader correction in the semiconductor space and the trade war between the U.S. ...More



What’s Nvidia’s Fair Stock Price Estimate Based On Expected Fiscal 2020 Earnings?

Nvidia's (NASDAQ:NVDA) fair price estimate based on expected fiscal 2020 earnings is $175, according to Trefis estimates. This is over 15% below the current market price of around $210. ...More



How Does Nvidia’s Valuation Compare To Its Peers?

Nvidia's (NASDAQ:NVDA) market cap is much lower than Intel's, but higher than that of AMD. Nvidia has garnered higher revenue growth, as well as higher adjusted net earnings margin, when compared to its peers. This justifies its higher P/E Multiple over Intel, though it is lower than that of AMD, which has been gaining market share from Intel. ...More



How Does Nvidia Make Money?

Nvidia (NASDAQ:NVDA) generates its revenue primarily from sales of graphic processor units (GPUs). Its largest segment is GPU, which accounted for 87% of total revenues in fiscal 2019, while the other segment, Tegra Processors, contributed 13% to the top line. ...More



What Factors Led To A 35% Decline In Nvidia’s Stock Price Over The Last 12 Months?

Nvidia (NASDAQ:NVDA) is the market leader in graphic processor units (GPUs), and the company has seen its stock price decline by around 35% since fiscal Q2 2019. However, the stock price could trend higher in the near term, given the top line and bottom line beat in Q2 fiscal 2020. ...More



Here’s Why Nvidia’s GPU Business Could See A Slowdown In The Near Term

Nvidia (NASDAQ:NVDA) is the market leader in graphic processor units (GPUs), and the segment accounts for close to 85% of the company's total sales. The segment sales saw strong growth in the recent years, led by higher gaming, and data center demand. ...More



How Did Nvidia Fare In Q1, And What Can We Expect From Fiscal 2020?

Nvidia (NASDAQ:NVDA) recently reported its Q1 fiscal 2020 results, which were in line with our estimates. This note details the company’s Q1 performance, and Trefis’ forecasts for the full fiscal 2020. ...More



My Notes

Name (Required)
Email (Required, but never displayed)