Wheaton Precious Metals (WPM) Last Update 7/2/21
Related: GOLD NEM
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
Wheaton Precious Metals
STOCK PRICE
DIVISION
% of STOCK PRICE
Gold Streams
63.8%
$34.90
Silver Streams
32.9%
$17.98
Net Debt
0.1% $0.06
TOTAL
100%
$54.69
$54.64
Yours
Trefis Price
N/A
$46.25
Market
 
Top Drivers for Period
Key Drivers
loading revenue data...
loading ebitda data...
loading cash flow data...

RECENT NEWS AND ANALYSIS

Potential upside & downside to trefis price

Wheaton Precious Metals Company

VALUATION HIGHLIGHTS

  1. Gold Streams (Sudbury Mines, Salobo Mine, Other Gold Streams, San Dimas Mine - Gold) constitute 64% of the Trefis price estimate for Wheaton Precious Metals's stock.
  2. Silver Streams (Antamine Mine, San Dimas Mine, Penasquito Mine, Constancia Mine, Other Silver Streams) constitute 33% of the Trefis price estimate for Wheaton Precious Metals's stock.

WHAT HAS CHANGED?

  1. Effect of Coronavirus
    • Since the WHO announced a global health emergency due to coronavirus, stocks of major mining companies have declined. However, WPM saw only a marginal decline from $29/share on Jan. 31 to $28/share on March 29. Since then it had almost doubled to $53 at the end of August 2020. This is mainly due to the rising prices of silver and gold. With industrial and economic activities slowing down due to the virus, prices of precious metals have increased as a safe haven. With all of WPM's revenue being contributed by precious metals, the stock outperformed the market. With gold prices recently being volatile, the stock price now stands around $44 (at the end of June 2021).
  2. Q1 2021 Earnings
    • WPM reported revenue of $324.1 million in Q1 2021, registering an increase of about 27% compared to Q1 2020. Higher revenue was driven by 107% increase in silver revenue and 8% increase in palladium sales, which was offset by 15% drop in gold revenue due to lower shipments. Rise in prices of all three commodities also helped in the company seeing higher revenues. WPM reported adjusted earnings of $0.358 per share in Q1 2021 as against $0.233 in the previous year period. Higher earnings were driven by higher revenue and lower cost of production per unit.
  3. Full Year 2020 Earnings
    • WPM reported revenue of $1,096 million in 2020, marking an increase of about 27% compared to 2019. Higher revenue was driven by 21% increase in gold revenue, 39% increase in silver revenue, and 37% increase in palladium sales. Rise in prices of all three commodities was the primary driver of higher revenues. WPM reported adjusted earnings of $1.12 per share in 2020 as against $0.54 in the previous year period. Higher earnings were driven by higher revenue and lower cost of production per unit.
  4. Growth in precious metal prices going forward
    • Gold and silver prices fell over the course of 2015, driven by expectations of an interest rate hike by the Fed. Precious metals as an investment are often viewed as a hedge against inflation and economic weakness. Strengthening U.S. economic growth stoked fears of an interest rate hike by the Fed, which reduced the investment demand for gold and silver, and led to a fall in prices of these metals. Macroeconomic uncertainty caused by the unexpected outcome of the UK's June 2016 EU referendum and the uncertainty regarding North Korea‚Äôs nuclear agenda drove prices higher in 2016 and 2017. Though prices have been recovering over the past two years, strengthening economic conditions and low levels of unemployment in the U.S. have set the stage for the Fed to raise interest rates, with four 25 basis point rate hikes done in 2018. However, the trend has reversed with the Fed cutting interest rates thrice in 2019 so far in light of slowdown in world economy. This could translate into an increase in the investment demand for gold and silver, which will boost the upside for precious metal prices in the near term. Additionally, with rising retail and institutional investments in precious metals, prices have increased. Central banks over the world have increased their gold investment in the face of rising global economic uncertainty. For example, March 2019 was the fourth consecutive month when the Chinese central bank increased its net investment in gold. This has led to a sharp rise in price since the beginning of 2019. Prices went up in 2020 due to higher investment demand as global economy slowed during the pandemic.
  5. Settlement reached over Canadian tax dispute
    • Wheaton Precious Metals Corp. received a proposal letter in July 2015 from the Canada Revenue Agency (CRA), in which the CRA proposed to reassess the company's tax liability for the years 2005-2010. As per the CRA, under the transfer pricing provisions of the Income Tax Act (Canada) pertaining to the income earned by the company's subsidiaries located outside Canada, the company's income subject to taxation in Canada should be increased by US $567 million for the years 2005 to 2010. The company received another notice in January 2016 pertaining to the audit of its international transactions for the years 2011-2013. This unresolved tax-related uncertainty had increased uncertainty pertaining to Wheaton Precious Metals Corp.'s business model. However, In December 2018, WPM reached a settlement with the Canadian Revenue Agency (CRA) which provides for a final resolution of Wheaton's tax appeal in connection with the above case. As per the terms of the settlement, foreign income on earnings generated by Wheaton International will not be subject to tax in Canada, and thus Wheaton does not anticipate any additional cash taxes to arise in respect to the 2005 to 2010 taxation years. This is a great outcome for the company and its shareholders while it removes all the uncertainty about the company's business model.
  6. Termination of the existing San Dimas agreement and new streaming agreement with First Majestic
    • In May 2018, Wheaton Precious Metals terminated its existing San Dimas purchase agreement and entered into a new purchase agreement with First Majestic with respect to San Dimas. The new agreement will reduce the company's silver output share from San Dimas and increase its access to the mine's gold output.
  7. Agreement with Stillwater
    • In July 2018, WPM announced that it has agreed to acquire from Sibanye-Stillwater an amount of gold and palladium equal to fixed percentage of production from Stillwater and East Boulder mines. WPM will pay an upfront cash consideration of $500 million upon closing of the precious metals stream. The transaction will add to Wheaton's existing high-quality portfolio, while also providing the company with long-term production and exploration upside potential and immediate production and cash flow. WPM received its first delivery from Stillwater in Q3 2018, with expected production in the second half of 2018 projected to be approximately 5.4k ounces of gold and 10.4k ounces of palladium.

POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE

Below are key drivers of Wheaton Precious Metals Corp.'s value that present opportunities for upside or downside to the current Trefis price estimate for Wheaton Precious Metals Corp.:

Silver and gold prices

  • Average Realized Price Per Ounce: Precious metals are viewed as safe-haven assets from an investment point of view. Investments in these metals are primarily made from the point of view of hedging against macroeconomic and geopolitical uncertainty. Thus, any unforeseen disruption such as a sudden outburst of the uncertainty prevailing in the Korean peninsula or the continued uncertainty pertaining to U.S. - China trade relations leads to a surge in the investment demand for precious metals and consequently, the prices of these commodities. If such a macroeconomic/geopolitical disruption materializes and prices rise by 5% relative to our current estimates by the end of the forecast period (accompanied by a 100 basis point increase in margins), it would result in an upside of around 6% to our price estimate.

Tax liability for the company

  • Wheaton Precious Metals Corp. Tax Rate: Wheaton Precious Metals Corp. currently does not incur any significant income taxes as it carries out its operations from its wholly-owned subsidiary Silver Wheaton Cayman, registered in the Cayman Islands, where the company is exempt from income tax laws. The company's tax rate may increase gradually as governments around the world crack down on tax havens and loopholes. Should this happen and the company's tax rate increases to 25% from 2020 onward, it would present a downside of about 25% to our price estimate.

BUSINESS SUMMARY

Wheaton Precious Metals Corporation is the world's largest silver streaming company. The company currently has fourteen silver purchase agreements and two precious metals agreements, where in exchange for an upfront payment, it has the right to purchase all or a portion of, the silver production at a low fixed cost, from high-quality mines located in politically stable regions.

Based on the 2020 report, attributable production totaled 22,892 ounces of silver, 22,187 ounces of palladium, and 367,419 ounces of gold.

We have divided the company into ten divisions, based on the streaming contracts it currently holds.

SOURCES OF VALUE

Salobo mine is the most valuable division

The Salobo mine consists of Wheaton Precious Metals Corp.'s 75% interest in the gold by-product produced from Vale's Salobo copper mine, located in Brazil. The signing of a streaming agreement for an additional 25% of the life of mine gold production from the Salobo mine in August 2016, over and above the pre-existing agreement for 50% life of mine gold production, has significantly boosted the division's shipments. The sharp rise in shipments will drive the value of this division.

KEY TRENDS

Fixed rate contracts provide some visibility

Wheaton Precious Metals Corp.'s business model is to provide some of the necessary capital to other mining companies via an upfront payment to assist in the construction of mines. In return, the company gets a portion of the silver or gold produced as a by-product for a specified period (generally the life of the mine) at a fixed cost. Most of the companies assisted by Wheaton Precious Metals Corp. produces silver as a by-product of their mining operations. Accordingly, it is a mutually beneficial arrangement for the participating companies.

On average, Wheaton Precious Metals Corp. pays about $4-6 per ounce of silver procured from the mining companies. This fixed price is subject to change based on inflationary factors. The company does not have to pay for any additional development costs for any projects after the initial payment. Wheaton Precious Metals Corp. sells silver at spot market prices and does not hedge.

Rising demand from emerging markets

China is the world's largest consumer of precious metals. There is robust growth in demand for precious metals. The growing demand from increasingly affluent middle classes in emerging economies, such as China and India, will provide support to prices of precious metals in the medium to long-term.