Trefis's graphical modelling tools require Flash, but here's a preview of some of the content you'll see once Flash is enabled:

Investment Overview for Freeport-McMoRan Inc. (NYSE:FCX)

${header:whathaschanged}

1. Potential impact of federal government's policies
   • The federal government has proposed a $1.5 trillion overhaul of domestic infrastructure. If the federal government is able to get this plan implemented, it is expected to sharply boost the demand for copper in the U.S. This in turn would boost copper prices which have seen volatility lately, along with higher volumes would increase revenues for FCX

2. Increased regulatory curtailments in China
   • Owing to alarming levels of pollution and undergoing a structural change by cutting down its output from heavy industries, China announced its intention on banning the import of scrap copper into China from the end of 2018 in an effort to clean its highly polluted environment. China accounts for roughly 45% of the global copper demand and meets its consumption requirement by both internal production and through imports, and the likelihood of this ban shifted demand for high quality refined copper as a substitute in China. This resulted in a surge in copper prices in mid-2018. However, weak manufacturing data, lower growth in China, and strengthening of dollar vis-a-vis emerging market currencies led to a fall in copper prices thereafter. Prices have seen a lot of volatility since. However, general consensus reflects that prices would be on an upswing in the medium term - EV sales are expected to be strong year on year - which would be beneficial for Freeport-McMoRan which has a substantial degree of ownership in copper mines.

3. Clarity On Indonesian Operations After Successful Completion Of Transaction With Government Of Indonesia
   • In December 2018, FCX announced the completion of its agreement with Indonesian government regarding PT Freeport Indonesia's (PT-FI) long term mining rights and share ownership. As per the terms of the agreement, PT Indonesia Asahan Aluminum (PT Inalum), a state owned enterprise that is wholly owned by the Indonesian government, completed $3.5 billion cash acquisition of all of Rio Tinto's interests in PT-FI. As a result, PT Inalum and the provincial/regional governments' share ownership of PT-FI approximates 51.2% and FCX's share approximates 48.8%. FCX will continue to manage the operation of PT-FI and will retain economics of revenue and cost sharing arrangement, as per which, FCX's economic interest in PT-FI is expected to approximate 81.28% through 2022. Also, under the terms of a new special mining license, PT-FI has been granted an extension of mining rights through 2031, with rights to extend it up to 2041 subject to PT-FI completing the construction of a new smelter and fulfilling its fiscal obligations. PT-FI has committed to construct a new smelter in Indonesia within 5 years. The completion of this agreement provides clarity about FCX's Indonesian operations, which would benefit the company in the medium to long term

4. Lower production expected from Indonesian operations
   • PT-FI is currently mining the last phase of the Grasberg open pit and expects to transition to the Grasberg Block Cave (GBC) underground mine in the first half of 2019. PT-FI continues to advance several projects in the Grasberg minerals district related to the development of its large-scale, long-lived high-grade underground ore bodies, which are expected to produce large-scale quantities of copper and gold following the transition. As PT-FI transitions mining from the open pit to underground, production is expected to be significantly lower in 2019 and 2020, compared to 2018. Metal production is expected to improve significantly in 2021 following the ramp-up period. Total sales volumes from Indonesia are expected to be 0.6 billion pounds of copper and 0.8 million ounces of gold for the year 2019, compared to 1.1 billion pounds of copper and 2.4 million ounces of gold in 2018.

5. New copper mine development
   • Freeport has been focused on developing new copper mines in order to augment future copper production. The company is currently focused on developing its Lone Star Oxide project in Arizona which is expected to produce an additional 200 million pounds of copper per year with an approximate mine life of 20-years. First production from this project is expected at the end of 2020. Additionally, Freeport is currently involved in the development activity at its Deep Mill Level Zone (MLZ) underground mine in Indonesia which is expected to provide access to higher grade copper and gold ores.

6. Dividends restarted
   • In February 2018, FCX's management reinstated a cash dividend on FCX common stock. In Q4 2018, FCX declared a quarterly cash dividend of $0.05 per share on its common stock, which will be paid in Q1 2019.

7. Freeport hit by Cerro Verde charges
   • FCX has been issued with pre-tax charges of nearly $400 million in penalties and interest related to disputed mining royalty assessments for its Cerro Verde copper mine in Peru. In Dec 2018, Cerro Verde decided not to appeal against a decision by Peruvian Tax Tribunal to deny the company the right to waive charges, which related to the years 2009 to 2011. As a result of the decision, Cerro Verde recorded pre-tax charges in fourth quarter 2018 totalling $399 million ($195 million net of income taxes and non-controlling interests). FCX owns 53.56% stake in Cerro Verde.

${header:potential}

Below are key drivers of Freeport's value that present opportunities for upside or downside to the current Trefis price estimate:

Indonesian Copper Mines Division

• Copper Sold:Freeport's Indonesian operations have been negatively impacted by the Indonesian government's ban on unprocessed mineral exports implemented in Jan 2017. Freeport arrived at an agreement with the Indonesian government over the broad contours of a new investment agreement in August 2017. Both parties have successfully completed the agreement in Dec 2018. However, if there is some future uncertainty that FCX faces with respect to the concluded agreement or any other unfavorable regulatory decision, we assume that the actual shipments realized over the course of 2019-2021 would amount to only 80% of our forecast value. Such a scenario would represent a downside of 10% to our stock price estimate.


• Average Realized Price per Pound: This is the average price realized per pound by the company's copper mining operations. Prices have risen sharply in 2017 as a result of an improved demand outlook from China and the U.S and increasing demand environment for electric vehicles (EVs). Along with these factors, the proposed import ban on scrap copper by China also led to price rise in mid-2018. Post this, prices declined due to weaker growth in China. If the U.S. government is able to implement its infrastructure plan and Chinese economic growth picks up, the demand for copper and prices of the commodity could rise at a faster rate than currently factored into our model. If prices increase by around 5% from our current estimates by the end of the forecast period, it would represent an upside of 10% to our price estimate.

${header:summary}

Freeport-McMoRan Inc. (FCX) is involved in mining, smelting, and refining, of copper, gold, and molybdenum. The company runs its mining and smelting operations in North and South America and Indonesia.

FCX is one of the world's largest copper, gold, and molybdenum mining companies in terms of reserves and quantity produced. The Grasberg mine in Indonesia contains the largest single recoverable copper and gold reserve in any mine in the world. As of December 31, 2018, the company's consolidated reserves totalled 119.6 billion pounds of copper, 30.8 million ounces of gold, and 3.78 billion pounds of molybdenum.

The company's earnings are sensitive to the prices of these metals, particularly copper. Prices of copper, gold, and molybdenum have been recovering recently. A sudden decrease in spot prices would negatively impact the company's earnings, while any kind of upward movement would lead to an increase in earnings.

${header:sourcesofvalue}

Copper is the primary source of revenue

Copper mining is the most important division for Freeport-McMoRan in terms of revenues and profits. In 2018, the company sold 3.80 billion pounds of copper at an average realized price of $2.91 per pound. Sales of copper accounted for 74% of the company's consolidated revenue in 2017.

${header:trends}

Recovery in global demand and prices for copper

China's fight against pollution has increased the global demand for refined copper, thus aiding prices. Additionally, an optimistic outlook on electric vehicles (EVs) has improved the global outlook on copper. Coupled with President Trump's plans for a $1 trillion revamp of U.S. infrastructure has raised the demand outlook for copper from the U.S. which has led to a recovery in prices of copper in 2017 and has supported 2018 price levels as well.

How Does Trefis Modelling Work?

How do we get the historical numbers for this chart?

Trefis has a team of in-house Analysts who gather historical data from company filings and other verifiable sources. When historicals are available, we explain how we got them at the bottom of the Trefis analysis section below.

Who came up with the Trefis forecast for future years?

The Trefis team of in-house Analysts considers a variety of factors when projecting any forecast. The rationale for our projections is explained in the Trefis analysis section below.

How does my dragging the trendline on the chart impact the stock price?

1. We use forecasts for business drivers to calculate forecasted Revenues and Profits for each division of the company.
2. We then use forecasted Profits in a Discounted Cash Flow (DCF) model to obtain the Price Estimate for the company.

See more on: DCF Methodology

View All Help Topics