This site requires a more recent version of Adobe Flash Player to function properly.
Go here to get Flash.
Trefis's graphical modelling tools require Flash, but here's a preview of some of the content you'll see once
Flash is enabled:
Investment Overview for Comcast (NASDAQ:CMCSA)
WHAT HAS CHANGED?
- Growth in high-speed internet subscriber base
Even though Comcast continues to lose pay-TV subscribers, the company’s high-speed internet segment has experienced rapid growth in its subscriber base and revenues. Comcast added 1.367 million high speed internet subscribers, but also lost 36,000 pay-TV subscribers during the year 2015. This result underscores the changing complexion of Comcast’s business. Even though the company made its name in the past selling cable services, it is the high speed internet segment that is leading the growth charge in recent years. The increasing need for speed and connectivity is driving the demand for high-speed internet in the United States. The higher penetration of smartphones, and use of multiple devices, is also aiding overall growth. We expect Comcast’s high-speed internet business to continue to bring in more customers, while its pay-TV business will likely continue losing customers in the foreseeable future.
- NBCUniversal has become an important growth driver for Comcast
NBCUniversal constitutes approximately 36% of Comcast’s total value, and includes the cable and broadcasting networks, theme parks, and movie businesses. NBCUniversal reported revenues of approximately $28.5 billion for the full year 2015, a 12% jump as compared to the prior year. The main catalyst for NBCU’s impressive showing was the filmed entertainment segment, which grew 46% during the year. Comcast’s Universal movie studio had a banner year in 2015, becoming the first studio to deliver three blockbuster hits in a single year which crossed the $1 billion mark at the global box office - Jurassic World, Furious 7,
. The studio has also benefited from smaller, but equally impressive hits, such as Fifty Shades of Grey
and Pitch Perfect 2
. NBCUniversal’s broadcasting network NBC has also held its own against its rivals, helped by the success of its programming. The network has ended the last two regular TV seasons at the top spot in the highly coveted 18-49 demo category. Additionally, NBCUniversal’s theme park business is also trending well, and is generating stable cash flow for the company. Consequently, we believe that NBCUniversal will continue to perform exceedingly well for Comcast in the coming quarters.
- Deal with Netflix
Netflix and Comcast have joined forces in a bid to leverage their respective strengths in video streaming and cable TV. This will bring an end to the business rivalry that has characterized their previous relationship. In order to mutually benefit from this collaboration, Comcast will allow Netflix onto its X1 platform, which more than 30% of Comcast’s video customers use. Netflix will gain access to not only a large and previously untapped platform, but (in all likelihood) new content from Comcast as well. Additionally, this will give a boost to its subscriber growth. For Comcast, there are potentially a multitude of benefits, including a subdued competitive threat, stability to the subscriber base, and reduced scrutiny from regulators. In simpler terms, since a lot of Comcast’s cable customers are already using Netflix, it makes sense for the cable-television company to bundle the Netflix app into its service.
Comcast is a U.S. cable operator, providing consumers and businesses with pay-TV, broadband, and digital voice (VoIP) services. The company makes money through monthly subscription fees for its services, advertising carried on some of the channels, and on-demand and pay-per-view programming.
Additionally, the company also operates the varied content business of NBCUniversal, which owns the NBC and Telemundo broadcast networks, cable channels such as USA Network, E!, CNBC, MSNBC, Syfy, and Bravo, the film studio Universal Studios Inc., and the theme park division Universal Parks and Resorts. Comcast acquired an additional 49% stake in NBCUniversal from GE in early 2013 and now owns 100% of the company.
POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE
Below are key drivers of Comcast's value that present opportunities for upside or downside to the current Trefis price estimate for Comcast:
- Comcast Pay-TV Subscriber Fees: We estimate this figure to grow in the coming years and be around $100 by the end of our forecast period as compared to $84 in 2015. However, there could be more than 10% upside to our price estimate if Comcast can raise its subscription prices and the average fees stands around $130 by the end of our forecast period. On the other hand, there could be downside of more than 5%, if the company fails to pass the rising costs to its customers and the subscriber fees stays range-bound around $80-85 levels.
- Comcast Broadband Subscriber Fees: We estimate this figure to grow from $53 levels currently, to $66 by the end of our forecast period. However, there could be an upside of more than 10% to our price estimate if this figure were to be north of $80 in the coming years. On the other hand, there could be downside of around 5% to our price estimate, if the company is unable to raise the prices amid increased competition in the broadband market.
For additional details, select a driver above or select a division from the interactive Trefis split for Comcast at the top of the page.
High number of subscribers
Comcast has around 22.4 million pay-TV subscribers and close to 24 million broadband subscribers. Going forward, we expect that broadband subscribers will continue to grow while the pay-TV subscriber base will shrink in the long-term.
High average monthly fees per subscriber
There is quite a difference between fees per subscriber for Comcast's pay-TV and broadband subscribers. Comcast is making on average $84 per month from its pay-TV subscribers compared with $53 per month for broadband subscribers.
Migration to digital platform
Comcast's strategy of migrating to an all digital platform was an important step given the technological advancement. Other cable companies have lost many subscribers due to a delay in this transition. Comcast benefited by migrating customers to digital services, since it frees up significant delivery bandwidth by eliminating the analog service. Moreover digital services offer higher profits for Comcast compared to analog TV services.
Increasing Competition with Telecoms such as AT&T and Verizon
AT&T's U-Verse and Verizon's FiOS are fiber optic TV services that have gained traction in many geographic areas. We expect competition in this space to result in declining subscription prices for both telecom and cable operators.
Online video services such as Netflix emerging as a potential threat
Comcast's VoD services are increasingly facing competition from online streaming companies such as Netflix. Netflix has been able to create a huge fan base with subscribers growing at a rapid pace. The company has been consistently adding to its movie and TV show catalog. There is some evidence currently that services such as Netflix are encouraging people to cut their cable cords, and this phenomenon may emerge as a more serious threat over time.
Universal studio's focus on international franchises
Comcast's Universal movie studio had a banner year in 2015, delivering hits such as Furious 7, Jurassic World, Fifty Shades of Grey, Minions, and Pitch Perfect 2. The most pleasing part of Universal’s success is that the studio has a blueprint to replicate it in the coming years. The studio is building brands with an eye to the future. Universal continues to focus on international markets and is creating movies with popular international franchises such as Fast and Furious, Despicable Me, and Fifty Shades. Universal successfully revived the fan-favorite Jurassic Park franchise with the blockbuster hit Jurassic World and a sequel has been green-lit with a 2018 release date. The studio also has other relatively lower grossing franchise properties such as Pitch Perfect, Jason Bourne, Neighbors, Ted, The Purge, Snow White, and the Huntsman etc.
NBC Broadcasting's improvement in key ratings
NBC finished the 2013-2014 prime-time season as the number one ranked broadcasting network in the coveted 18-49 demographic. The 2013-2014 season marked NBC’s first win in that demographic in 10 years. The network has managed to repeat its feat and finished number one in the same demographic for the 2014-2015 season as well. The network’s success was led by the hit drama The Blacklist and a Christina Aguilera starred reality show, The Voice. For 2016, Rio Olympics have been instrumental in improving NBC's ratings. Though viewership has been down compared to 2012 London Olympics, but that has to do with the prevailing change in viewing dynamics. NBC inked a $7 billion deal for broadcasting all the Olympic events till 2032, which bodes well for its advertising revenues.
NBCU is expanding in China with a massive theme park project in Beijing
NBCUniversal, along with Beijing Shouhuan Cultural Tourism Investment Co. (a consortium of four state-owned companies), is building a $3.3 billion Universal theme park in Beijing. The theme park will be spread over a 300 acre site and eventually expand to 1,000 acres. The project was approved in October 2014 by the Chinese government. Along with the theme park, NBCU is developing an entertainment complex and a Universal themed resort hotel. China is a huge market and it is expected to overtake the U.S. theme parks market by 2020.
Trefis Forecast Rationale for Pricing (Expanded Basic)
This refers to the average monthly subscription fee paid by Comcast's expanded basic cable subscribers.
These subscribers have access to channels than the basic subscribers. Also, the expanded basic TV package can be bundled together with a number of packages (such as the sports package, the movie channels package,and the entertainment package). This gives the subscribers access to add-onchannels apart from their normal package; and can prop up the average revenue per user a little.
Comcast has been increasing the prices for all its services (digital and analog) at periodic intervals, citing rising costs and improved services.
We expect the trend to continue however the pricing power is likely to come down as a result of competition.
Back to Company Overview
How Does Trefis Modelling Work?
How do we get the historical numbers for this chart?
Trefis has a team of in-house Analysts who gather historical data from company filings and other verifiable sources. When historicals are available, we explain how we got them at the bottom of the Trefis analysis section below.
Who came up with the Trefis forecast for future years?
The Trefis team of in-house Analysts considers a variety of factors when projecting any forecast. The rationale for our projections is explained in the Trefis analysis section below.
How does my dragging the trendline on the chart impact the stock price?
- We use forecasts for business drivers to calculate forecasted Revenues and Profits for each division of the company.
- We then use forecasted Profits in a Discounted Cash Flow (DCF) model to obtain the Price Estimate for the company.
See more on: DCF Methodology
View All Help Topics