Trefis ® What's Driving the Stock
HOME
ALL COMPANIES
MY TREFIS
CLIP TOOL
CONTRIBUTE
Follow us on Twitter Like us on Facebook LinkedIn
  • My Profile
  • My Submissions
  • Account Info
  • Log Out
  Log In or Sign up for Free!
% of Stock Price
Revenue
Gross Profits
Free Cash Flow
    This site requires a more recent version of Adobe Flash Player to function properly.
    Go here to get Flash.
    Trefis's graphical modelling tools require Flash, but here's a preview of some of the content you'll see once Flash is enabled:

    Investment Overview for Juniper (NYSE:JNPR)

    ${header:potential}

    Below are key drivers of Juniper's value that present opportunities for upside or downside to the current Trefis price estimate for Juniper:

    Routers

    • Edge Router Market Share: We forecast Juniper's share in edge router market to decrease from an estimated 17% in 2012 to 15% by the end of our forecast period. However, there could be an upside of more than 8% to our price estimate if Juniper were to increase its share to 20% by end of our forecast period. Juniper will look to build on the continued success of its MX series of products in order to do this. On the other hand, there could be a minor downside of 4% if the market share were to decrease to around 12%.
    • Enterprise Router Market Share: We forecast Juniper's share in enterprise router market to increase from an estimated 6% in 2011 to about 7% by the end of our forecast period. Given its low share in this segment, Juniper has tremendous upside potential. There could be a potential upside of about 10% to our price estimate if Juniper was to increase its share to 25% by end of our forecast period.

    Network Switches

    • Juniper Switches Market Share: This segment presents a tremendous upside opportunity for Juniper, over our current price estimate. The market size for the bottom layer switches is more than the combined size for routers (core, enterprise and edge) at an estimated $18 billion for 2012. Juniper currently has a low share here, at an estimated less than 3% for the year 2012. We currently forecast this share to increase to about 4.4% by end of our forecast period. However, there could be a potential upside of about 20% to our current price estimate if Juniper was to increase this share to 10% in stead, by end of our forecast period. The company has been successfully pushing into the switching market with its EX series switches. Its new QFabric data center offering is seeing some good initial traction, and so the switches business could catch some associated benefits if the data center offering takes off. On the flip side, if share stagnates around current levels, there could be a downside of about 6% to out price estimate for Juniper.

    For additional details, select a driver above or select a division from the interactive Trefis split for Juniper at the top of the page.

    ${header:summary}

    Juniper Networks creates networking equipment such as switches and routers used primarily by businesses and Internet Service Providers to route IP data such as emails, videos, files and other digital communication. For example, an email that you send to a distant friend travels through various switches and routers made by companies like Juniper, Cisco and Alcatel-Lucent along the path to its destination. 

    ${header:sourcesofvalue}

    Routers

    Edge Routers, along with Core Routers, are used by Internet Service Providers to route data traffic from network to network. Juniper's share of the Edge Router market has declined from ~19% in 2008 to an expected 17% in 2012. The edge router market is almost two a half times the core router market and bigger than even the enterprise router market. We believe the Edge Router market will increase from around $6.7 billion in 2012 to become a $10 billion market by the end of our forecast period.

    Network Switches

    The ~$19 billion 2012 market for switches is almost 50% bigger than the corresponding router market. Juniper has been able to more than triple its switches market share from less than 1% in 2008 to an expected 2.7% in 2012. However, due to Cisco's entrenched position in the switching market, we do not believe Juniper will attain more than 4.5% market share in this space. Of the various kind of switches, bottom layer switches are the most prevalent types of switches found within networks and account for more than 90% of our market size estimates.

    Network Services

    In addition to networking hardware, Juniper provides maintenance and support services to its customers to help them fix problems that occur with networking equipment. Juniper's network service revenues and profits are dependent on the installed base of Juniper switch and router equipment in use.

    Network Security

    Juniper also provides its customers with security solutions that help protect networks from outside attacks. Network security equipment includes products such as Virtual Private Networks (VPNs) and firewalls. Juniper faces competition from the likes of Cisco, CheckPoint and IBM.

    ${header:trends}

    Escalating Mobile Data Traffic Driving Router and Switch Sales

    A study released by Cisco (Juniper's primary competitor) in early 2012 estimated that global mobile data traffic had at least doubled each year for the last four years. Going forward, it expected to see the figure grow 18-fold between 2011 and 2016. Most of that rapid growth will be fueled by the burgeoning demand for video, which is expected to account for more than 70% of all mobile traffic by 2016.

    Growing penetration of mobile devices such as smartphones and tablets is driving the demand for mobile data through the roof, causing wireless service providers to look for cost-effective ways to upgrade their networks in order to support and monetize the growing traffic. Juniper, which sees close to two-thirds of its revenues come from service providers, is positioned well with its strong service provider relationships to benefit from the growing demand for network equipment in the long term.

    Alcatel Lucent's re-entry into core router space

    Historically, Cisco and Juniper have had a virtually duopolistic control over the core router market, with a more than 80% combined market share at all times. However, that is now threatened by the re-entry of Alcatel Lucent in the core router space in 2012. Despite not having a core routing solution until now, Alcatel Lucent has steadily climbed the edge routing charts from being just an entrant in 2003 to surpassing Juniper as the number 2 vendor in the industry in 2009-10. With about 24% market share of the edge routing industry, Alcatel Lucent has done well to find a place in many networks and can now use that as a leverage to push its core routers as well.

    Also, armed with an end-to-end solution, Alcatel Lucent can now compete with Juniper for many businesses in the edge routing industry that prefer such solutions, hurting Juniper's edge routing market share even further.

    Hardware to software shift in networking

    There is going to be an industry wide shift in demand from hardware networking solutions to software-based ones in the long run. This poses an interesting challenge to traditional hardware-based players such as Cisco and Juniper. VMware, for example, is a threat considering its virtualisation expertise and recent acquisition of Nicira, a software-based networking company. Cloud-computing solutions are also driving this trend. Cisco recently launched its own cloud-based routing and WAN optimization platform for the enterprise, called the Cisco Cloud Connected Solution to address the changing trend.

    BYOD movement

    The Bring Your Own Device (BYOD) movement is causing corporates to increase their allocation of IT budgets towards enhancing network security. As employees bring their own mobile devices such as the iProducts as well as Android based smartphones and tablets to work, enterprises feel an increasing need to bolster their network security to effectively manage and support all devices while mitigating the threat of an outside attack. Addressing the BYOD movement presents Juniper with an opportunity to increase security revenue as well as improve the demand for its routing and switching solutions.

    Trefis Forecast Rationale for Juniper Market Share in Core Routers

    ${header:what}

    ${forecast} represents its share of the global core router market revenues. Juniper has been really strong in this segment of the router market.

    Core routers are primarily used by service providers, and as the name suggests, they sit at the core of a network. So far, Juniper and Cisco have had a near-duopolistic grip on the core router market, but competition is heating up with the entry of low-cost players such as Huawei and Alcatel Lucent's recently announced re-entry into the core router market.

    ${header:historicals}

    Core router market has been the primary focus of Juniper's efforts ever since its inception. It has been most successful in this segment of the broader router market. Juniper quickly captured market share in the early part of the decade and peaked at a market share of more than 35% in 2004-05. In fact, it almost threatened to dislodge Cisco from its preeminent position in the market. This was primarily a result of technical edge that it enjoyed over Cisco during that period.

    However, since then, Cisco has hit back with its CRS-1 series routers and Juniper has consistently lost market share to end up with an expected ~27% share in 2012.

    We expect Juniper's share to decrease to around 25% by the end of the forecast period.

    ${header:rationale}

    We base our forecast on the following six factors:

    Supporting Factors:

    1. Existing product line (T-Series of routers) has good industry brand recognition
      • Although Juniper seems to have ceded market share to Cisco, its products enjoy good brand recognition with service providers
      • Juniper's T-Series routers are well placed to meet network demands of broadband and communication service providers.
    2. Juniper has, of late, been introducing significant upgrades to its T-Series routers
      • As mentioned above, although T-Series are no longer considered the best-in-class core routers, they still command a very positive brand image
      • Although Juniper has been unable to completely overhaul its existing line and introduce a new, more advanced line, it has consistently introduced new features and functions
      • For example, it recently added a new capacity upgrade to the existing multi-chassis routing system for all T4000 and T1600 core routers that more than doubles the capacity of the network core.
    3. Strong service provider customer base
      • Unlike Cisco, which sells products to all enterprises and service providers regardless of size, Juniper initially had a policy of concentrating only on 40 or so large telecom service providers
      • Additionally, Juniper's products were significantly cheaper than Cisco which normally charges a premium of 10-15% over industry average
      • A number of service providers use multiple equipment vendors and typically use Cisco for edge routers and Juniper for core routers.
    Mitigating Factors:

    1. Fear of technical stagnation
      • As mentioned above, Juniper lost a substantial chunk of market share to Cisco as the latter introduced new and advanced product lines
      • For example, Cisco's Carrier Routing System (or CRS-1) helped it take back a substantial chunk of market share it had lost to Juniper.
      • CRS-1 and CRS-3 are widely considered as the best-in-class core routing solution.
      • Although Juniper has not been as stagnant with its core router portfolio as it has been with its edge router products, it faces a very clear danger of being pushed out of the market in case of further technical innovations by Cisco.
    2. Competition from a rejuvenated Cisco is likely to act as a check on market share
      • Cisco is by far the largest router manufacturer and has by far the best sales execution
      • Since the early part of the decade, when Cisco looked like it was losing its way, the company has invested substantially in acquisitions and development of new products, and is better placed than most of its competitors.
      • It has also undergone a restructuring in order to drive efficiency and increase focus on its core networking products.
    3. Limited geographical reach might be a hindrance, as growth is increasingly being driven by non-traditional markets
      • Growth is increasingly expected to come from emerging economies in Asia and LatAm
      • Although Juniper has a presence in both these markets, its footprint is very miniscule compared to its primary competitior, Cisco.


    Back to Company Overview

    How Does Trefis Modelling Work?

    How do we get the historical numbers for this chart?

    Trefis has a team of in-house Analysts who gather historical data from company filings and other verifiable sources. When historicals are available, we explain how we got them at the bottom of the Trefis analysis section below.

    Who came up with the Trefis forecast for future years?

    The Trefis team of in-house Analysts considers a variety of factors when projecting any forecast. The rationale for our projections is explained in the Trefis analysis section below.

    How does my dragging the trendline on the chart impact the stock price?

    1. We use forecasts for business drivers to calculate forecasted Revenues and Profits for each division of the company.
    2. We then use forecasted Profits in a Discounted Cash Flow (DCF) model to obtain the Price Estimate for the company.
    See more on: DCF Methodology

    View All Help Topics

    « Analysis

     Graph ItNEW!
    Share
    Share retweet
    Subscribe:   RSS  |   Email
    by Trefis Team
    — RELATED FORECASTS —
    — ANALYSIS —

    RELATED ARTICLES

    — COMMUNITY —
    RSS
    Subscribe to all Trefis comments
    Subscribe to Company comments only
    Invite Friends
    TREFIS ® Whats Driving the Stock © Copyright 2013
    Trefis was developed by MIT engineers and Wall Street analysts with the mission of making it simple and easy to see what's driving a company's value.

    COMPANY

    • About
    • FAQ
    • Blog
    • Reading List
    • Careers
    • Contact

    SOLUTIONS

    • Find People on Trefis
    • Compare Versions
    • TREFIS Widgets
    • Terms of Use
    • Privacy Policy
    • Experts
    • Become a TREFIS
      Expert Contributor

    SECTORS

    • Technology
    • Consumer
    • Financial Services
    • Energy & Utilities
    • Industrials & Transportation
    • Basic Materials
    • Health Care
    • Media & Telecom

    By using the Site, you agree to be bound by our Terms of Use. Financial Market Data powered by Quotemedia.com. All rights reserved. View the Terms of Use. NYSE/AMEX data delayed 20 minutes. NASDAQ and other data delayed 15 minutes unless indicated.

    Related Articles

    – Read More
    Visualize Related Companies:
    View Profile Follow Block
    Via Email
    Via Facebook
    Invite
    Invite your Facebook friends to join Trefis:

    Invite Friends
     
    FEEDBACK ON TREFIS
    How likely is it that you would recommend Trefis to a friend or colleague?
    (0 = not at all likely, 10 = extremely likely)
    Your email (optional, but please include if you want us to reply)
    Feedback:
    Send
    Hide this message

    – PROFIT, LOSS & DISCOUNTED CASH FLOW –