This site requires a more recent version of Adobe Flash Player to function properly.
Go here to get Flash.
Trefis's graphical modelling tools require Flash, but here's a preview of some of the content you'll see once
Flash is enabled:
Investment Overview for Gap Inc. (NYSE:GPS)
- Old Navy Stores EBITDA Margin: EBITDA margins for Old Navy stores declined from 26.1% in 2010 to 22.1% in 2011 due to a sudden rise in cotton costs owing to floods in major cotton producing areas, and excessive promotional activities in domestic operations. The margins rebounded to 24.5% in 2012 with lower cotton prices and better product mix. This improvement continued in 2013 as margins increased slightly to 25.3% with better expense leverage. Going forward, we expect Old Navy's margins to decline slightly this year due to the highly promotional environment in the U.S.and then increase gradually to reach 25.4% by the end of our forecast period. However, if the apparel industry continues to be promotional and Gap Inc ushers heavy markdowns to drive store traffic, its margins can decline. If the figure comes down to 22.5% by the end of Trefis forecast period, there could be 5% downside to our price estimate.
Conversely, if Old Navy's margins improve at a rapid rate and reach 28.5% by the end of our forecast period driven by better operating leverage and development of omni-channel platform, there could be 5% upside to our Trefis price estimate.
- Gap Store Revenue per Square Foot: Gap store revenue per square feet increased consistently from $410 in 2009 to $491 in 2013 driven by consolidation of under-perfoming stores, online revenue growth and strong customer response to the brand's products. The growth in this figure was particularly slow in 2011 as the company couldn't keep up with emerging fashion trends. Going forward, we expect the figure to continue to rise driven by growth of smaller brands - Athleta, Piperlime, Intermix, GapKids and babyGap, rise in online revenues, development of omni-channel platform and store consolidation. We project the figure to reach $598 by the end our forecast period. However, if the growth remains slow and Gap's revenue per square feet reaches just $525 by the end of our forecast horizon, there can be about 5% downside to our price estimate. On the contrary, if the retailer's aforementioned strategies push the figure to $650 instead, there can be about 5% upside to our price estimate for Gap Inc.
Gap is a global specialty retailer offering clothing, accessories and personal care products for men, women and children. It markets its products under the Gap, Old Navy, Banana Republic, Piperlime, Athleta, GapKids, babyGap and Intermix brands.
Gap operates stores in North America, and several countries in Europe and Asia. It is one of the few U.S. apparel retailers who have a decent international presence. The company also sells its products online through web-based stores for each of its brand. The company has recently changed its reporting structure due to its adoption of omni-channel retailing. It no longer reports separate e-commerce revenues but includes them in individual brands' revenues. In addition to this, Gap has franchise agreements with unaffiliated franchisees to operate Gap, Old Navy and Banana Republic stores in many countries.
The retailer operates three different brands for three main demographics: Old Navy for cost and fashion conscious teenagers, Gap for young adults, and Banana Republic for more affluent and relatively older customers.
Gap stores are more valuable than Old Navy and Banana Republic stores in the U.S. because of the following reasons:
Far greater number of Gap stores present in comparison to Old Navy and Banana Republic
The number of Gap stores operated by the company as of 2013 were 1,389. In comparison, the total number of Old Navy stores and Banana Republic stores were 1,022 and 650 respectively.
'Revenue per Square Foot' for Gap stores is higher than that of Old Navy and lower than that of Banana Republic
Gap stores generate revenue per square foot (including online sales) of $490, which is much higher than the $360 generated for Old Navy stores. It is lower than $550 generated by its semi-luxury Banana Republic stores. As Banana Republic stores are fewer in number, their higher revenue per square foot does not entirely offset the value of the Gap stores.
Average size for Old Navy stores is much greater than that of Gap and Banana Republic
The average size of a typical Old Navy store is 17,217 per square foot. This compares to 9,357 per square foot and 8,152 per square foot for Gap and Banana Republic stores respectively. The Old Navy brand operates in the value priced segment where margins are lower. However, due to the significantly larger size of stores, the brand is able to generate significant value for the company by selling more units. Since the beginning of 2007, the company has been downsizing the square footage of Old Navy stores. The trend was more clearly visible in 2013 and we expect this to continue going ahead.
Development of omni-channel platform
An omni-channel platform enables retailers to engage customers irrespective of the shopping channel they prefer. A while back, Gap Inc launched its ship-from-store service, which allows the fulfillment of online orders through store inventories. This service not only enables the company to offer a greater variety of merchandise over the Internet, but also helps it improve delivery responsiveness and store traffic. In Q3 last year, Gap Inc launched “find in store” and “reserve in store” services to enhance its customer service and integrate the digital and store channel. The “find in store” function informs the customers where to find the nearest stores and the “reserve in store” service allows them to reserve up to five items online to try in stores. Since buying clothes is a personal experience and online shopping provides convenience, this offers customers the best of both channels. Encouraged by the pleasing response, the company recently announced that its “reserve in store” service will be expanded to all Gap Stores in the U.S. by the end of the second quarter of 2014. In addition, it will begin testing a new order in store capability later this year, which gives customers an instant access to expanded merchandise offerings over the Internet.
Online apparel sales in the U.S. are growing at a robust pace due to growing internet usage and proliferation of smartphones and tablets. eMarketer forecasts the online apparel sales to increase from about $44 billion in 2013 to $86 billion in 2018.
Efforts to gain market share in the U.S.
While Gap Inc is consolidating its main brand networks in North America, it is looking at other ways to gain share in $300+ billion U.S. apparel market. Apart from expanding Banana Republic, the retailer is relying on smaller brands for the purpose. In an investor meeting held in April 2013, the company stated that it will focus on Athleta, Piperlime, Intermix, GapKids and babyGap to grow its business in North America. Through Athleta, Gap Inc offers performance driven sports apparel and footwear for women. The retailer is planning to expand the brand’s footprint in the U.S., which is currently limited to just 65 stores (2013).
The company opened about 25 Athleta stores in 2012, added another 30 in 2013, and plans of open 30 in 2014. With Lululemon, Athleta’s main competitor, struggling with bad publicity, we believe that it might be a good time for Athleta to expand. Additionally, Gap Inc is opening physical stores for its formerly exclusive online brand Piperlime (shoes, accessories and handbags) and is expanding its recently acquired Intermix (women’s fashion botique) to online channel. Currently, Piperlime operates just one store in the country and Intermix has 37 stores.
Gap's targeted international expansion
International expansion is one of the key long term strategies of Gap. The company is particularly focused on emerging economies such as China, which has become the second largest apparel market in the world with booming middle class, rising disposable income and growing urbanization. The company opened 30 stores in China last year while entering four cities and it plans to add another 30 in fiscal 2014.
The retailer initiated the international expansion of its Old Navy brand last year as it opened 20 stores in Japan. Gap Inc plans to open another 25 old Navy stores in Japan this year. The company also launched the brand's first store in China and is planning to open five more stores by the year end.
A couple of years back, Gap launched the “Be Bright” campaign for its seasonal collection in collaboration with Ogilvy. Through this campaign, the retailer utilized fashion blogs to market its products and attract customers. Gap introduced a website, Styld.by, in partnership with popular fashion and lifestyle blogs such as Lookbook, FabSugar, etc. These blogs seem to be doing well for the retailer.
According to a 2011 Technorati report, consumer trust on traditional media has declined by 46% since 2006. Around 35% consumers trusted blogs to be credible sources of information and 19% agreed with the idea that they are better written than traditional media sources. Gap’s Styld.by blog partners collectively have about 1 million average unique monthly visitors. This has helped the retailer generate more interest among customers and improve its brand image. As a result, it has been performing well in the U.S. even amid an unfavorable retail environment.
How Does Trefis Modelling Work?
How do we get the historical numbers for this chart?
Trefis has a team of in-house Analysts who gather historical data from company filings and other verifiable sources. When historicals are available, we explain how we got them at the bottom of the Trefis analysis section below.
Who came up with the Trefis forecast for future years?
The Trefis team of in-house Analysts considers a variety of factors when projecting any forecast. The rationale for our projections is explained in the Trefis analysis section below.
How does my dragging the trendline on the chart impact the stock price?
- We use forecasts for business drivers to calculate forecasted Revenues and Profits for each division of the company.
- We then use forecasted Profits in a Discounted Cash Flow (DCF) model to obtain the Price Estimate for the company.
See more on: DCF Methodology
View All Help Topics