This site requires a more recent version of Adobe Flash Player to function properly.
Go here to get Flash.
Trefis's graphical modelling tools require Flash, but here's a preview of some of the content you'll see once
Flash is enabled:
Investment Overview for Comcast (NASDAQ:CMCSA)
Comcast is a U.S. cable operator, providing consumers and businesses with pay-TV, broadband and digital voice (VoIP) services. The company makes money through monthly subscription fees for its services, advertising carried on some of the channels and on-demand and pay-per-view programming.
Additionally, the company also operates the varied content business of NBCUniversal, which owns the NBC and Telemundo broadcast networks, cable channels such as USA Network, E!, CNBC, MSNBC, Syfy and Bravo, the film studio Universal Studios Inc. and the theme park division Universal Parks and Resorts. Comcast acquired additional 49% stake in NBCUniversal from GE in early 2013 and now owns 100% of the company.
POTENTIAL UPSIDE & DOWNSIDE TO TREFIS PRICE
Below are key drivers of Comcast's value that present opportunities for upside or downside to the current Trefis price estimate for Comcast:
- Comcast Pay-TV Subscriber Fees: We estimate this figure to grow in the coming years and be around $99 by the end of our forecast period as compared to $80 in 2014. However there could be more than 10% upside to our price estimate if Comcast can raise its subscription prices and the average fees stands around $125 by the end of our forecast period. On the other hand, there could be downside of more than 5%, if the company fails to pass the rising costs to its customers and the subscriber fees stays range-bound around $80 levels.
- Comcast Broadband Subscriber Fees: We estimate this figure to grow from $50 levels currently to $64 by the end of our forecast period. However, there could be an upside of more than 10% to our price estimate if this figure were to be north of $80 in the coming years. On the other hand, there could be downside of around 5% to our price estimate, if the company is unable to raise the prices amid an increased competition in the broadband market.
For additional details, select a driver above or select a division from the interactive Trefis split for Comcast at the top of the page.
We believe cable TV (pay-TV) is the most valuable segment, followed by broadband. This is primarily due to following reasons:
High number of subscribers
Comcast has around 22.3 million pay-TV subscribers and 22.5 million broadband subscribers as of June 30, 2015. Going forward we expect that broadband subscribers will continue to grow while the pay-TV subscriber base will shrink in the long-term.
High average monthly fees per subscriber
There is quite a difference between fee per subscriber for Comcast's pay-TV and broadband subscribers. Comcast is making on average $80 per month from its pay-TV subscribers compared with $50 per month for broadband subscribers.
Migration to digital platform
Comcast's strategy of migrating to an all digital platform was an important step given the technological advancement. Other cable companies have lost many subscribers due to delay in this transition. Comcast benefited by migrating customers to digital services, since it frees up significant delivery bandwidth by eliminating the analog service. Moreover digital services offer higher profits for Comcast compared to analog TV services.
Increasing Competition with Telecoms such as AT&T and Verizon
AT&T's U-Verse and Verizon's FiOS are fiber optic TV services that have gained traction in many geographic areas. We expect competition in this space to result in declining subscription prices for both telecom and cable operators.
Online video services such as Netflix emerging as a potential threat
Comcast's VoD services are increasingly facing competition from online streaming companies such as Netflix. Netflix has been able to create a huge fan base with subscribers growing at a rapid pace. The company has been consistently adding to its movie and TV show catalog. There is some evidence currently that services such as Netflix are encouraging people to cut their cable cords, and this phenomenon may emerge as a more serious threat over time.
Universal studio's focus on international franchises
Comcast's Universal movie studio has had a banner year in 2015, delivering hits such as Furious 7, Jurassic World, Fifty Shades of Grey, Minions and Pitch Perfect 2. The most pleasing part of Universal’s success is that the studio has a blueprint to replicate it in the coming years. The studio is building brands with an eye to the future. Universal continues to focus on international markets and is creating movies with popular international franchises such as Fast and Furious, Despicable Me and Fifty Shades. Universal successfully revived the fan-favorite Jurassic Park franchise with the blockbuster hit Jurassic World and a sequel has been green-lit with a 2018 release date. The studio also has other relatively lower grossing franchise properties such as Pitch Perfect, Jason Bourne, Neighbors, Ted, The Purge, Snow White and the Huntsman etc.
NBC Broadcasting's improvement in key ratings
NBC finished the 2013-14 prime-time season as the number one ranked broadcasting network in the coveted 18-49 demographic. The 2013-14 season marked NBC’s first win in that demographic in 10 years. The network has managed to repeat its feat and finished number one in the same demographic for the 2014-15 season as well. The network’s success was led by hit drama The Blacklist and Christina Aguilera starrer reality show, The Voice.
NBCU is expanding in China with a massive theme park project in Beijing
NBCUniversal, along with Beijing Shouhuan Cultural Tourism Investment Co. (a consortium of four state-owned companies), is building a $3.3 billion Universal theme park in Beijing. The theme park will be spread over 300 acre site and eventually expand to 1000 acres. The project was approved in October 2014 by the Chinese government. Along with the theme park, NBCU is developing an entertainment complex and a Universal themed resort hotel. China is a huge market and it is expected to overtake the U.S. theme parks market by 2020.
Trefis Forecast Rationale for Comcast VoIP Market Share
This refers to Comcast's share of the U.S. VoIP market by number of subscribers.
Comcast is one of the biggest players in the VoIP market but has lost some share in recent years despite continuing the subscriber growth. This implies that the growth has been a little slow and telcos have been expanding quite fast in this arena.
Going forward we expect share declines to continue.
Trefis considered the following factor for its forecast:
Back to Company Overview
- Intense competition from a number of operators is likely to act as a check on the market share
- Comcast's main competitors in the sector are fellow cable service providers like Time Warner and Cablevision; and telecoms like Verizon and AT&T.
How Does Trefis Modelling Work?
How do we get the historical numbers for this chart?
Trefis has a team of in-house Analysts who gather historical data from company filings and other verifiable sources. When historicals are available, we explain how we got them at the bottom of the Trefis analysis section below.
Who came up with the Trefis forecast for future years?
The Trefis team of in-house Analysts considers a variety of factors when projecting any forecast. The rationale for our projections is explained in the Trefis analysis section below.
How does my dragging the trendline on the chart impact the stock price?
- We use forecasts for business drivers to calculate forecasted Revenues and Profits for each division of the company.
- We then use forecasted Profits in a Discounted Cash Flow (DCF) model to obtain the Price Estimate for the company.
See more on: DCF Methodology
View All Help Topics